Nov'19 | Nov'18 | Nov'17 | Nov'16 | Nov'15 | Nov'14 | Nov'13 | Nov'12 | Nov'11 | Nov'10 | Nov'09 | Nov'08 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | |||||||||||
5,347 | 5,302 | 4,730 | 4,411 | 4,296 | 4,243 | 4,123 | 4,014 | 3,697 | 3,336 | 3,192 | 3,176 |
Cost of goods sold | |||||||||||
3,202 | 3,209 | 2,936 | 2,579 | 2,559 | 2,513 | 2,457 | 2,396 | 2,175 | 1,919 | 1,864 | 1,888 |
Gross profit | |||||||||||
2,145 | 2,093 | 1,794 | 1,831 | 1,737 | 1,730 | 1,665 | 1,617 | 1,522 | 1,417 | 1,327 | 1,288 |
Selling, general and administrative expense | |||||||||||
1,166 | 1,163 | 1,031 | 1,175 | 1,127 | 1,122 | 1,075 | 1,039 | 982 | 907 | 846 | 870 |
Transaction and integration expenses (related to RB Foods acquisition) | |||||||||||
0 | 22 | 40 | 0 | 0 | - | - | - | - | - | - | - |
Special charges | |||||||||||
20 | 16 | 22 | 15 | 61 | 5 | 25 | 0 | 0 | - | - | - |
Loss on voluntary pension settlement | |||||||||||
- | - | - | - | - | - | -15 | 0 | 0 | - | - | - |
Restructuring charges | |||||||||||
- | - | - | - | - | - | - | - | - | - | 13 | 12 |
Impairment charge | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 29 |
Operating income | |||||||||||
957 | 891 | 699 | 641 | 548 | 603 | 550 | 578 | 540 | 509 | 466 | 376 |
Interest expense | |||||||||||
165 | 174 | 95 | 56 | 53 | 49 | 53 | 54 | 51 | 49 | 52 | 56 |
Other debt costs | |||||||||||
0 | 0 | 15 | 0 | 0 | - | - | - | - | - | - | - |
Other income, net | |||||||||||
26 | 24 | 6 | 4 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 18 |
Income from consolidated operations before income taxes | |||||||||||
819 | 741 | 594 | 589 | 496 | 554 | 499 | 526 | 491 | 462 | 416 | 337 |
Income tax expense | |||||||||||
157 | -157 | 151 | 153 | 131 | 145 | 133 | 139 | 142 | 118 | 133 | 100 |
Net income from consolidated operations | |||||||||||
661 | 898 | 443 | 436 | 364 | 408 | 365 | 386 | 348 | 344 | 283 | 237 |
Income from unconsolidated operations | |||||||||||
40 | 34 | 33 | 36 | 36 | 29 | 23 | 21 | 25 | 25 | 16 | 18 |
Net income | |||||||||||
702 | 933 | 477 | 472 | 401 | 437 | 389 | 407 | 374 | 370 | 299 | 255 |
Earnings per share - basic (usd per share) | |||||||||||
5.30 | 7.10 | 3.77 | 3.73 | 3.14 | 3.37 | 2.94 | 3.07 | 2.82 | 2.79 | 2.29 | 1.98 |
Earnings per share - diluted (usd per share) | |||||||||||
5.24 | 7.00 | 3.72 | 3.69 | 3.11 | 3.34 | 2.91 | 3.04 | 2.79 | 2.75 | 2.27 | 1.94 |