Maui land & pineapple co inc (MLP)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash paid for interest

-

-

-

-

2,000

2,204

-

-

-

-

Cash paid for income taxes

-

-

412

30

159

600

-

-

-

-

NET CASH PROVIDED BY OPERATING ACTIVITIES

-

-

-

-

10,621

-460

-

-

-

-

NET CASH PROVIDED BY OPERATING ACTIVITIES

1,772

882

8,350

33,877

-

-

-3,586

-3,773

-10,225

-9,389

Purchases of property

712

311

-

268

0

31

4

209

1,025

4,276

Proceeds from disposals of property

-

-

-

-

52

0

3,904

425

11,450

7,550

Proceeds from escrow

-

-

-

-

-

-

-

-

-4,117

-

Payments for other assets

278

395

1,521

63

9

67

109

114

5,368

1,115

NET CASH USED IN INVESTING ACTIVITIES

-

-

-

-

43

-98

-

-

-

-

NET CASH USED IN INVESTING ACTIVITIES

-990

-706

-1,521

-331

-

-

3,791

102

9,174

2,159

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term debt

1,500

500

300

27,500

600

3,500

7,800

5,200

10,700

19,200

Payments on long-term debt

1,700

500

5,922

61,208

10,211

2,324

8,068

1,453

10,379

70,214

Payments of long-term debt and capital lease obligations

-

-

-

-

-

-

-

-

174

1,954

Issuance of common stock (Note 5)

-

-

-

-

-

-

-

-

-

40,000

Net proceeds from golf course sales (Note 2)

-

-

-

-

-

-

-

-

-

22,828

Reduction of PGC deferred credit

-

-

-

-

-

-

-

-

-

-1,405

Debt and common stock issuance costs and other

653

581

780

323

381

562

407

137

301

1,011

Stock options exercised

130

-

-

-

-

-

-

-

-

-

NET CASH USED IN FINANCING ACTIVITIES

-

-

-

-

-9,992

614

-

-

-

-

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

-723

-581

-6,402

-34,031

-

-

-675

3,610

-154

7,444

NET INCREASE IN CASH

59

-405

427

-485

672

56

-470

-61

-1,205

214

CASH FLOWS FROM OPERATING ACTIVITIES
Cash receipts from customers and other receipts

16,834

14,841

13,298

14,866

2,863

2,092

-

-

-

-

Cash receipts from real estate sales, net

-

-

6,990

35,570

11,618

21,679

-

-

-

-

Cash paid to vendors

13,523

12,352

10,017

13,089

-

-

-

-

-

-

Cash paid for defined benefit pension plans contributions

-

-

-

-

-

20,168

-

-

-

-

Cash paid for payroll and taxes

1,433

1,529

1,410

1,221

1,701

1,259

-

-

-

-

Cash paid during the period for interest:

106

78

99

2,219

-

-

2,335

2,163

1,998

6,918

NET CASH PROVIDED BY OPERATING ACTIVITIES

-

-

-

-

10,621

-460

-

-

-

-

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Net income (loss)

-10,366

498

10,900

21,814

6,813

17,635

-1,164

-

-

-

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Net loss

-

-

-

-

-

-

-

-4,602

5,078

24,752

Depreciation and amortization

1,496

1,559

1,937

2,990

2,308

2,514

2,870

3,219

4,028

8,487

Conveyance of improvements

-

-

6,691

0

-

-

-

-

-

-

Share-based compensation

705

563

448

-

-

-

-

-

-

-

Impairment charges

3,643

0

-

-

-

-

-

-

-

-

Share based compensation

-

-

-

315

187

271

425

489

646

735

Disposal of property

-55

-

-

-12

-1,324

-811

1,668

232

15,600

30,146

Changes in operating assets and liabilities:
Land transferred in settlement of contract terminations

-

-

-

-

-

-

773

-

-

-

Impairment charges

-

-

-

-

-

-

-

-

1,115

-

Impairment charges

-

-

-

-

-

-

-

-

-

4,615

Accounts receivable, net

184

-165

-563

-25

256

69

-65

-326

-131

-1,895

Change in derivative liabilities and accretion of interest

-

-

-

-

-

-

-

-

-

-1,466

Retirement liabilities

837

455

838

4,976

253

-19,908

-1,823

-2,001

-1,342

-17,747

Accounts payable

-668

1,328

-

-

-

-

-

-

-

-

Inventories

-

-

-

-

-

-

-

-

-1,558

-1,770

Trade accounts payable

-

-

127

-106

-293

4

-354

257

-3,392

-1,448

Income taxes receivable

2,499

-2,499

-443

-30

-93

-855

-1,036

-309

-632

5,674

Other operating assets and liabilities

-3,755

1,187

-671

-3,881

-378

863

-2

920

1,815

9,442

NET CASH PROVIDED BY OPERATING ACTIVITIES

1,772

882

8,350

33,877

-

-

-

-

-

-

Income taxes

-

-

-

-

-

-

700

-

-

-

Income taxes

-

-

-

-

-

-

-

-

-55

-5,925

Amounts included in trade accounts payable for additions to property and for other investing activities

-

-

-

-

-

-

-

4

137

864

Funds related to the sale of property, held in escrow pending the completion of post-closing obligations

-

-

-

-

-

-

-

150

294

-

Common stock issued to certain members of the Company's management

-

-

-

-

-

-

-

150

-

-

A capital lease obligation and the related asset acquired thereunder, transferred to a third party

-

-

-

-

-

-

-

-

-

289