Modern media acquisition corp. (MMDM)
Balance Sheet / TTM
Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
ASSETS
Current Assets
Cash

9

115

297

373

441

558

669

840

-

30

Cash and cash equivalents

-

-

-

-

-

-

-

-

922

-

Prepaid expenses and other current assets

61

41

11

42

74

42

23

55

86

-

Total Current Assets

70

156

309

416

515

600

692

896

1,009

30

Deferred offering costs

-

-

-

-

-

-

-

-

-

210

Investment securities held in Trust Account

14,525

152,420

212,196

211,519

211,254

210,502

210,024

209,550

209,120

-

Total Assets

14,596

152,577

212,505

211,936

211,769

211,103

210,717

210,446

210,130

240

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable and accrued expenses

2,224

1,911

194

149

126

97

171

180

120

-

Accrued offering costs

-

-

-

-

-

-

-

-

-

69

Income taxes payable

245

59

3

140

593

435

281

129

-

-

Working capital loan

30

-

-

-

-

-

-

-

-

-

Promissory note – related party

1,965

491

-

-

-

-

-

-

-

150

Total Current Liabilities

4,465

2,461

198

289

720

533

453

309

120

219

Deferred underwriting fees

4,785

7,785

-

-

-

7,785

-

-

-

-

Deferred underwriting fees

4,785

7,785

7,785

7,785

7,785

7,785

7,785

7,785

7,785

-

Deferred legal fees payable

300

300

300

300

300

300

300

300

300

-

Total Liabilities

9,550

10,546

8,283

8,374

8,805

8,618

8,538

8,394

8,205

219

Commitments and Contingencies (see note 3)

-

-

-

0

0

-

0

0

0

0

Common stock subject to possible redemption, $0.0001 par value; 4,433 and 13,522,841 shares at redemption value of approximately $10.23 as of June 30, 2019 and 10.13 as of March 31, 2019, respectively

45

137,031

199,221

198,561

197,964

197,485

197,178

197,051

196,925

-

Stockholders' Equity
Preferred stock, $0.0001 par value; 10,000,000 shares authorized, none issued or outstanding as of June 30, 2019 or March 31, 2019

-

-

-

0

0

-

0

0

0

0

Common stock, $0.0001 par value; 100,000,000 shares authorized; 6,577,232 and 6,409,478 shares issued and outstanding (excluding 4,433 and 13,522,841 shares subject to possible redemption) as of June 30, 2019 and March 31, 2019, respectively

0

0

0

0

0

0

0

0

0

0

Additional paid-in capital

3,728

3,901

2,813

3,473

4,070

4,549

4,856

4,983

5,109

24

Retained earnings

1,270

1,097

2,186

1,525

929

449

142

16

-110

-3

Total Stockholders' Equity

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

21

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

14,596

152,577

212,505

211,936

211,769

211,103

210,717

210,446

210,130

240