Modern media acquisition corp. (MMDM)
CashFlow / Yearly
Mar'19Mar'18
Cash Flows from Operating Activities:
Net income

648

452

Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account

3,881

1,558

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

-0

42

Account payable and accrued expenses

1,813

97

Income taxes payable

-376

435

Net cash used in operating activities

-1,795

-615

Cash Flows from Investing Activities:
Cash withdrawn from Trust Account

61,102

-

Investment of cash in Trust Account

-

209,070

Interest income released from Trust Account to pay taxes

1,352

125

Net cash provided by investing activities

62,455

-208,944

Proceeds from sale of Units, net of underwriting discounts paid

-

203,400

Proceeds from sale of private placement warrants

-

7,320

Proceeds from promissory note – related party

-

200

Repayment of promissory note – related party

-

350

Redemption of common stock

61,102

-

Payment of offering costs

-

482

Net cash used in financing activities

-61,102

210,087

Net Change in Cash

-442

528

Supplemental cash flow information:
Cash paid for income taxes

1,250

-

Non-Cash Investing and Financing Activities:
Change in value of common stock subject to possible redemption

648

469

Contribution to Trust Account by Sponsor

491

-

Initial classification of common stock subject to possible redemption

-

197,015

Offering costs charged to additional paid in capital

-

924

Deferred underwriting fees charged to additional paid-in capital

-

7,785