Martin midstream partners l.p. (MMLP)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues [Abstract]
Revenues

198,883

241,862

177,900

187,323

240,033

251,819

234,047

227,164

307,074

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

193,922

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Terminalling and storage

-

-

-

-

-

-

-

-

-

-

-

-

24,658

-

30,770

31,090

31,705

-

-

-

-

-

-

-

-

-

28,956

27,420

28,891

25,136

23,875

21,046

20,186

20,452

19,381

19,327

18,123

17,357

16,664

Marine transportation

-

-

-

-

-

-

-

-

-

-

-

-

12,821

-

13,846

14,339

16,346

-

-

-

-

-

-

-

-

-

24,217

25,497

24,980

22,070

22,102

20,714

20,862

19,388

20,773

17,376

19,399

21,468

18,113

Natural gas services

-

-

-

-

-

-

-

-

-

-

-

-

14,665

-

14,618

15,403

16,097

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Sulfur services

-

-

-

-

-

-

-

-

-

-

-

-

2,850

-

2,700

2,700

2,700

-

-

-

-

-

-

-

-

-

3,001

3,001

3,001

2,925

2,926

2,925

2,926

2,850

2,850

2,850

2,850

0

0

Natural gas services

-

-

-

-

-

-

-

-

-

-

-

-

126,657

-

57,378

58,899

91,091

-

-

-

-

-

-

-

-

-

204,296

187,200

259,109

297,840

190,738

164,817

172,111

157,740

159,748

127,050

167,211

107,842

124,784

Sulfur services

-

-

-

-

-

-

-

-

-

-

-

-

39,527

-

26,396

39,588

39,475

-

-

-

-

-

-

-

-

-

39,096

57,895

67,384

56,418

57,670

64,168

71,626

65,334

67,319

74,083

56,908

36,658

42,878

Terminalling and storage

-

-

-

-

-

-

-

-

-

-

-

-

32,147

-

28,829

28,329

28,191

-

-

-

-

-

-

-

-

-

60,050

57,175

50,321

49,710

56,779

60,176

60,615

146,037

17,525

19,371

18,545

12,062

9,505

Total product sales

-

-

-

-

-

-

-

-

-

-

-

-

198,331

-

112,603

126,816

158,757

-

-

-

-

-

-

-

-

-

303,442

302,270

376,814

403,968

305,187

289,161

304,352

369,111

244,592

220,504

242,664

156,562

177,167

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

253,325

-

174,537

190,348

225,605

-

-

-

-

-

-

-

-

-

359,616

358,188

433,686

454,099

354,090

333,846

348,326

411,801

287,596

260,057

283,036

195,387

211,944

Costs and Expenses [Abstract]
Cost of products sold: (excluding depreciation and amortization)
Cost of products sold

108,810

146,063

92,187

101,788

152,757

173,664

149,092

143,714

192,836

-

-

121,302

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Natural gas services

-

-

-

-

-

-

-

-

-

-

-

-

108,179

-

50,658

55,579

78,544

-

-

-

-

-

-

-

-

-

196,308

181,523

248,778

285,796

185,686

163,043

167,199

158,726

156,236

125,648

158,204

102,487

119,282

Sulfur services

-

-

-

-

-

-

-

-

-

-

-

-

24,483

-

21,510

24,700

27,524

-

-

-

-

-

-

-

-

-

33,994

44,786

52,797

45,370

47,272

47,350

54,960

55,555

59,808

59,892

44,442

30,505

31,615

Terminalling and storage

-

-

-

-

-

-

-

-

-

-

-

-

26,446

-

23,540

22,934

23,832

-

-

-

-

-

-

-

-

-

52,718

50,273

43,815

45,317

52,161

54,464

53,646

132,781

15,676

17,395

16,560

11,363

8,962

Total cost of products sold (excluding depreciation and amortization)

-

-

-

-

-

-

-

-

-

-

-

-

159,108

-

95,708

103,213

129,900

-

-

-

-

-

-

-

-

-

283,020

276,582

345,390

376,483

285,119

264,857

275,805

347,062

231,720

202,935

219,206

144,355

159,859

Expenses:
Operating expenses

51,282

-

-

-

51,849

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses

-

-

51,071

53,579

-

-

55,200

52,915

56,934

-

-

32,552

35,057

30,783

39,488

40,822

41,232

-

-

-

-

-

-

-

-

-

43,444

43,035

43,360

38,179

36,654

34,443

37,011

32,659

34,354

33,372

34,349

29,017

28,102

Selling, general and administrative

10,462

10,533

10,474

10,226

10,200

9,610

9,673

8,894

10,939

-

-

8,909

9,921

9,956

8,049

8,144

8,171

-

-

-

-

-

-

-

-

-

7,211

6,383

7,030

8,310

5,774

5,639

5,771

6,214

5,538

3,751

5,028

4,542

4,838

Impairment of long-lived assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

4,145

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, Depletion and Amortization

15,239

15,063

15,009

15,087

14,901

9,586

14,962

16,946

19,990

-

-

20,326

25,336

25,866

22,129

22,089

22,048

-

-

-

-

-

-

-

-

-

13,698

12,353

11,893

11,748

10,292

10,070

9,953

9,381

10,025

9,928

10,942

10,175

9,986

Total costs and expenses

185,793

224,473

168,741

180,680

229,707

243,993

228,927

222,469

280,699

-

-

183,089

229,422

242,930

165,374

178,413

201,351

-

-

-

-

-

-

-

-

-

347,373

338,353

407,673

434,720

337,839

315,009

328,540

395,316

281,637

249,986

269,525

188,089

202,785

Other operating income (loss), net

2,510

638

16,302

-1,633

-720

928

311

-206

8

-

-

15

-155

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

13

-1,679

84

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

424

372

-786

-5

378

-5

-492

1,720

98

0

405

-57

Operating Income (Loss)

15,600

18,027

25,461

5,010

9,606

8,754

5,431

4,489

26,383

-

-

10,848

23,748

28,953

9,176

10,256

24,338

-

-

-

-

-

-

-

-

-

12,243

20,259

26,385

18,593

16,246

19,215

19,781

15,993

7,679

10,169

13,511

7,703

9,102

Other income (expense):
Equity in earnings of WTLPG

-

-

-

-

-

-

-

-

-

-

-

853

905

-

1,120

805

1,677

-

-

-

-

-

-

-

-

-

-577

73

-374

-1,370

-775

799

233

-7,227

-54

153

2,376

2,951

2,342

Interest expense, net

-9,925

-11,060

-11,973

-14,986

-13,671

-12,566

-13,238

-13,815

-12,730

-

-

-11,219

-10,920

-12,054

-11,779

-12,155

-10,112

-

-

-

-

-

-

-

-

-

-11,060

-

-

-

-

-

-

-

-

-

-

-

-

Gain on retirement of senior unsecured notes

3,484

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt prepayment premium

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

2,219

251

0

0

0

0

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,940

9,058

7,381

6,789

8,839

7,656

9,679

4,297

4,403

8,402

6,051

8,194

Reduction in fair value of investment in Cardinal due to the purchase of the controlling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

3

3

-1

1

3

8

25

5

0

-

-

520

30

240

730

74

62

-

-

-

-

-

-

-

-

-

-111

-14

-9

39

505

256

292

292

24

44

60

34

23

Total other expense

-6,438

-11,057

-11,974

-14,985

-13,668

-12,558

-13,213

-13,810

-12,730

-

-

-9,846

-9,985

-15,416

-9,929

-11,276

-8,373

-

-

-

-

-

-

-

-

-

-11,748

-10,881

-9,441

-8,712

-7,059

-10,003

-7,382

-16,614

-4,327

-4,206

-5,966

-3,066

-5,829

Net income (loss) before taxes

9,162

6,970

13,487

-9,975

-4,062

-3,804

-7,782

-9,321

13,653

-

-

1,002

13,763

13,537

-753

-1,020

15,965

-

-

-

-

-

-

-

-

-

495

9,378

16,944

9,881

9,187

9,212

12,399

-621

3,352

5,963

7,545

4,637

3,273

Income Tax Expense (Benefit)

347

328

237

639

696

198

98

132

149

-

-

13

180

304

180

191

51

-

-

-

-

-

-

-

-

-

303

300

307

191

541

1,168

1,657

2,208

218

223

223

1

198

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

8,815

6,642

13,250

-10,614

-4,758

-4,002

-7,880

-9,453

13,504

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9,690

8,646

8,044

10,742

-

3,134

5,740

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

0

0

0

-180,568

1,102

6,584

50,443

4,927

1,532

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,447

63,603

1,984

1,725

-

2,265

3,030

-

-

-

Net Income (Loss) Attributable to Parent

8,815

6,642

13,250

-191,182

-3,656

2,582

42,563

-4,526

15,036

-

-

989

13,583

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-933

-1,211

15,914

-

-

-

-

-

-

-

-

-

192

9,078

16,637

7,243

72,249

10,028

12,467

1,268

5,399

8,770

7,322

4,636

3,075

Continuing operations

-

-

-

-

-

-

-

-

-

-

-340

-

-

-

-

-

-

3,810

3,959

4,113

3,939

2,677

-515

-8

-248

-

-

-

-

-2,720

-1,330

1,118

1,347

-

811

926

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

15

-

-

-

-

-

-

218

0

0

299

1,582

-24

27

12

-

-

-

-

-6,631

2,778

426

264

-

537

489

-

-

-

Continuing operations

-

-

-

-

-

-

-

-

-

-

-340

-

-

-

-

-

-

-

-

-

-

-

-5

-8

-248

-

-

-

-

-2,720

-1,330

1,118

1,347

-

811

926

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

15

-

-

-

-

-

-

-

-

-

-

-

-100

27

12

-

-

-

-

-6,631

2,778

426

264

-

537

489

-

-

-

Net Income (Loss) Allocated to General Partners

176

133

265

-3,824

-73

-18

789

-145

256

377

-325

19

272

16,481

18

-3,869

-4,211

4,028

3,959

4,113

4,238

4,259

-539

19

-236

251

-4

-181

-333

-9,351

1,448

1,544

1,611

-9,281

1,348

1,415

1,229

1,000

969

Less pre-acquisition income allocated to the general partner

-

-

0

0

-

19,605

-3,117

-2,720

-2,218

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less pre-acquisition income allocated to Parent

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-152

2,836

-1,938

-

-

-

-

-

-

Less loss allocable to unvested restricted units

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

23

43

0

0

0

0

-

-

-

-

-

-

Continuing operations

-

-

-

-

-

-

-

-

-

-

-16,649

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,128

4,090

7,457

-

2,157

4,633

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

726

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

60,825

1,558

1,461

-

1,617

2,445

-

-

-

Continuing operations

-

-

-

-

-

-

-

-

-

-

-16,649

-

-

-

-

-

-

3,018

-645

6,804

12,031

4,488

-25,162

316

12,103

-

-

-

-

9,240

10,128

4,090

7,457

-

2,157

4,633

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

726

-

-

-

-

-

-

-218

0

0

912

-3,941

-1,142

-1,262

-576

-

-

-

-

-2,142

60,825

1,558

1,461

-

1,617

2,445

-

-

-

Less (income) loss allocable to unvested restricted units

55

36

72

-65

-2

-1

27

-6

8

-

-

3

35

126

3

4

-43

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Allocated to Limited Partners

8,584

6,473

12,913

-187,293

-3,581

-894

38,630

-7,095

12,554

18,430

-15,923

967

13,276

-

-912

-5,076

-

-

-

-

-

-

-

-

-

-

187

8,874

16,261

7,098

70,953

5,648

8,918

1,277

3,774

7,078

5,816

3,359

1,829

Limited partners' interest in net income

8,584

6,473

12,913

-187,293

-3,581

-894

38,630

-7,095

12,554

18,430

-15,923

967

13,276

17,471

-912

-5,076

11,660

2,800

-645

6,804

12,943

547

-26,304

-946

11,527

-38,369

187

8,874

16,261

7,098

70,953

5,648

8,918

1,277

3,774

7,078

5,816

3,359

1,829

Net Income Allocated to General Partners

176

133

265

-3,824

-73

-18

789

-145

256

377

-325

19

272

-

18

-3,869

-

-

-

-

-

-

-

-

-

-

-4

-181

-333

-9,351

1,448

1,544

1,611

-9,281

1,348

1,415

1,229

1,000

969

Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-0.44

-

-

-

-

-

-

0.09

-0.02

0.19

0.34

0.05

-0.78

0.01

0.45

-

-

-

-

-

0.44

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.02

-

-

-

-

-

-

-0.01

0.00

0.00

0.03

-0.12

-0.04

-0.04

-0.02

-

-

-

-

-

2.63

-

-

-

-

-

-

-

-

Net income (loss) per unit attributable to limited partners, Basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-0.42

0.03

0.36

-

-0.03

-0.14

0.33

0.08

-0.02

0.19

0.37

-0.07

-0.82

-0.03

0.43

-1.45

0.01

0.33

0.61

-

3.07

-

-

-

-

-

-

-

-

Income from continuing operations

8,815

6,642

13,250

-10,614

-4,758

-4,002

-7,880

-9,453

13,504

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,134

5,740

-

-

-

Income from discontinued operations

0

0

0

-180,568

1,102

6,584

50,443

4,927

1,532

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,265

3,030

-

-

-

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-933

-1,211

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,399

8,770

7,322

4,636

3,075

Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Net income attributable to limited partners per unit, Basic, Total

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Net income per limited partner unit - basic and diluted (in dollars per unit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.31

0.19

0.10

Weighted average limited partner units - basic (in shares)

-

-

-

-

-

-

-

-

-

-

38,357

38,357

37,321

-

35,346

35,346

35,354

35,302

35,307

35,308

35,317

35,402

32,242

28,923

26,571

26,561

26,552

26,558

26,560

24,666

23,101

23,102

22,576

-18,720,996

19,158

19,159

18,760,861

17,700

17,702

Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-0.44

-

-

-

-

-

-

0.09

-0.02

0.19

0.34

0.05

-0.78

0.01

0.45

-

-

-

-

-

0.44

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.02

-

-

-

-

-

-

-0.01

0.00

0.00

0.03

-0.12

-0.04

-0.04

-0.02

-

-

-

-

-

2.63

-

-

-

-

-

-

-

-

Net income (loss) per unit attributable to limited partners, Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-0.42

0.03

0.36

-

-0.03

-0.14

0.33

0.08

-0.02

0.19

0.37

-0.07

-0.82

-0.03

0.43

-1.45

0.01

0.33

0.61

-

3.07

-

-

-

-

-

-

-

-

Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Net Income (Loss), Per Outstanding Limited Partnership Unit, Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Weighted average limited partner units - diluted (in shares)

-

-

-

-

-

-

-

-

-

-

38,357

38,413

37,367

-

35,346

35,346

35,365

35,442

35,307

35,376

35,360

35,334

32,243

28,958

26,605

26,505

26,578

26,579

26,569

24,671

23,105

23,104

22,580

-18,721,745

19,163

19,159

18,761,611

17,701

17,703

Terminalling And Storage, Throughput And Storage [Member]
Revenues

20,474

21,723

21,193

21,377

23,104

23,757

24,332

24,068

24,047

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transportation
Revenues

38,941

40,295

40,211

41,321

37,795

39,543

39,013

37,206

34,359

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, Depletion and Amortization

4,280

4,082

3,877

3,778

3,570

3,074

2,913

2,550

2,466

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income (Loss)

-5,021

-879

0

-2,629

-3,880

-3,007

-2,427

-3,087

-5,039

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Natural Gas, Storage [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

-

-

-

-

-

-

-

-

15,356

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sulfur Service [Member]
Revenues

2,915

2,858

2,859

2,858

2,859

2,787

2,787

2,787

2,787

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Product sales
Revenues

136,553

176,986

113,637

121,767

176,275

201,088

167,915

163,103

230,525

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Natural Gas Liquids Product [Member]
Revenues

82,211

131,759

60,871

57,398

116,474

144,301

101,919

90,625

159,162

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of products sold

69,835

113,904

51,736

53,546

106,190

129,437

96,486

84,542

138,638

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sulfur services
Revenues

25,408

17,961

20,213

32,998

28,734

22,823

27,981

35,684

34,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of products sold

15,295

9,631

14,442

22,124

19,696

14,817

19,720

26,886

22,218

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Terminalling And Storage, Lubricant Product [Member]
Revenues

28,934

27,266

32,553

31,371

31,067

33,964

38,015

36,794

36,463

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of products sold

23,680

22,528

26,009

26,118

26,871

29,410

32,886

32,286

31,980

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-