Maximus, inc. (MMS)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09
Revenue

2,886,815

2,392,236

2,450,961

2,403,360

2,099,821

1,700,912

1,331,279

1,050,145

929,633

831,749

720,108

Cost of revenue

2,215,631

1,797,851

1,839,056

1,841,169

1,587,104

1,248,789

945,246

762,202

675,982

610,916

528,762

Gross profit

671,184

594,385

611,905

562,191

512,717

452,123

386,033

287,943

253,651

220,833

191,346

Selling, general and administrative expenses

321,023

285,241

284,593

269,091

238,792

220,925

193,827

160,609

132,058

118,778

107,028

Amortization of intangible assets

33,054

10,308

12,208

13,377

9,348

5,890

4,883

-

-

-

-

Acquisition-related expenses

-

-

-

-

4,745

0

2,168

-

-

254

-

Gain on sale of a business

0

0

650

6,880

0

0

-

-

-

-

-

Legal and settlement expense

-

-

-

-

-

-

-

-

-808

-5,605

-4,271

Operating income

317,107

295,483

313,512

286,603

259,832

225,308

185,155

127,334

122,401

107,406

88,589

Interest expense

2,957

1,000

2,162

4,134

1,398

0

-

-

-

-

-

Other income, net

3,170

4,726

2,885

3,499

1,385

2,061

3,867

-

-

-

-

Interest and other income/ (expense), net

-

-

-

-

-

-

-

4,172

3,495

916

145

Income before income taxes

317,320

299,209

314,235

285,968

259,819

227,369

189,022

131,506

125,896

108,322

88,734

Provision for income taxes

76,825

78,393

102,053

105,808

99,770

81,973

71,673

55,675

43,754

38,925

34,893

Net income

240,495

220,816

212,182

180,160

160,049

145,396

117,349

75,831

-

-

-

(Loss)/income attributable to noncontrolling interests

-329

65

2,756

1,798

2,277

-44

618

-302

-

-

-

Income from continuing operations

-

-

-

-

-

-

-

-

82,142

69,397

53,841

Loss from discontinued operations

-

-

-

-

-

-

-

-

-133

1,040

-5,734

Gain on disposal

-

-

-

-

-

-

-

-

-841

-28

-1,567

Income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-974

1,012

-7,301

Net income attributable to MAXIMUS

240,824

220,751

209,426

178,362

157,772

145,440

116,731

76,133

81,168

70,409

46,540

Income from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

1.19

1.99

1.53

Income (loss) from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-0.01

0.03

-0.21

Basic earnings per share (in dollars per share)

3.73

3.37

3.19

2.71

2.37

2.15

1.71

1.12

1.18

2.02

1.32

Income from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

1.16

1.93

1.51

Income/(loss) from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-0.02

0.03

-0.21

Diluted earnings per share (in dollars per share)

3.72

3.35

3.17

2.69

2.35

2.11

1.67

1.09

1.14

1.96

1.30

Dividends paid per share (in dollars per share)

1.00

0.18

0.18

0.18

0.18

0.18

0.18

0.18

0.15

-

-

Weighted average shares outstanding:
Dividends per share (in dollars per share)

-

-

-

-

-

-

-

-

-

0.24

0.23

Basic (in shares)

64,498

65,501

65,632

65,822

66,682

67,680

68,165

67,734

68,834

34,827

35,141

Diluted (in shares)

64,820

65,932

66,065

66,229

67,275

69,087

69,893

69,611

71,062

35,930

35,773