Manning & napier, inc. (MN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues
Revenues

136,001

161,331

201,527

-

-

-

-

-

-

-

Investment management services revenue, net

-

-

-

248,937

318,043

396,998

376,068

339,055

329,992

255,472

Expenses
Compensation and related costs

80,967

87,408

91,730

88,622

103,992

158,183

191,803

165,698

305,957

78,416

Distribution, servicing and custody expenses

12,568

18,175

27,750

-

-

-

-

-

-

-

Distribution, servicing and custody expenses

-

-

-

34,468

49,238

68,698

-

-

-

-

Distribution, servicing and custody expenses

-

-

-

-

-

-

67,688

58,068

54,446

-

Sub-transfer agent and shareholder service costs

-

-

-

-

-

-

-

-

-

36,830

Other operating costs

39,758

32,366

30,279

36,639

36,261

35,624

31,738

31,145

28,373

25,284

Total operating expenses

133,293

137,949

149,759

159,729

189,491

262,505

291,229

254,911

388,776

140,530

Operating income

2,708

23,382

51,768

89,208

128,552

134,493

84,839

84,144

-58,784

114,942

Non-operating income (loss)
Interest expense on shares subject to mandatory redemption

-

-

-

-

-

-

-

-

45,833

61,243

Interest expense

26

49

36

806

323

27

23

38

31

16

Interest and dividend income

3,262

2,408

845

617

595

741

297

149

67

126

Change in liability under tax receivable agreement

199

-1,341

-12,859

-1,536

2,810

-2,014

110

24

0

-

Net gains (losses) on investments

1,677

-1,450

2,441

227

-4,423

-826

1,066

348

147

1

Gain (Loss) on Disposition of Business

2,883

0

-

-

-

-

-

-

-

-

Total non-operating income (loss)

7,597

2,250

16,109

1,574

-6,961

1,902

1,230

435

-45,650

-61,132

Income (loss) before provision for (benefit from) income taxes

10,305

25,632

67,877

90,782

121,591

136,395

86,069

84,579

-104,434

53,810

Provision for (benefit from) income taxes

448

2,647

19,352

8,374

4,639

12,660

9,128

8,160

1,982

712

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

9,857

22,985

48,525

82,408

116,952

123,735

76,941

76,419

-106,416

53,098

Less: net income (loss) attributable to noncontrolling interests

8,424

19,788

44,938

73,134

103,738

114,418

74,285

73,950

-79,249

53,098

Net income attributable to Manning & Napier, Inc.

1,433

3,197

3,587

9,274

13,214

9,317

2,656

2,469

-27,167

0

Net income per share available to Class A common stock
Basic (in dollars per share)

0.10

0.21

0.25

0.63

0.91

0.68

0.20

0.18

-

-

Diluted (in dollars per share)

0.09

0.21

0.25

0.62

0.90

0.67

0.19

0.18

-

-

Weighted average shares of Class A common stock outstanding
Basic (in shares)

15,216

14,623

14,164

13,948

13,736

13,678

13,617

13,583

-

-

Diluted (in shares)

77,973

14,630

14,237

14,161

13,964

13,881

13,741

13,583

-

-

Wealth Management
Revenues

86,289

97,123

111,518

-

-

-

-

-

-

-

Institutional and Intermediary
Revenues

29,344

41,462

65,716

-

-

-

-

-

-

-

Distribution and shareholder servicing
Revenues

10,227

12,089

13,301

-

-

-

-

-

-

-

Custodial services
Revenues

6,864

7,591

8,162

-

-

-

-

-

-

-

Other revenue
Revenues

3,277

3,066

2,830

-

-

-

-

-

-

-