Taronis technologies, inc. (MNGA)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenue:
Cost of Revenues

5,626

2,216

-

-

-

-

-

-

-

Revenue:

-

-

3,552

2,430

1,023

988

677

381

2,036

Cost of Revenues

-

-

2,018

1,474

-

-

-

-

-

Direct costs

-

-

-

-

673

548

545

42

729

Gross Profit

4,086

1,502

1,533

956

349

440

131

338

1,306

Operating Expenses:
Selling, general and administration

17,989

12,427

10,478

8,697

3,975

3,488

-

-

-

Net loss on of settlement contracts and Revaluation of assets

-

-

-

-

-

622

0

-

-

Selling, General and Administration

-

-

-

-

-

-

3,803

-

-

Advertising

-

-

-

-

-

-

-

63

74

Selling

-

-

-

-

-

-

-

338

245

Professional: technical

-

-

-

-

-

-

-

8

7

Professional: legal and accounting

-

-

-

-

-

-

-

655

115

Rent and overhead

-

-

-

-

-

-

-

126

79

Office and administration

-

-

-

-

-

-

-

1,031

-

Public Expense

-

-

-

-

-

198

303

94

64

General and administration

-

-

-

-

-

-

-

-

293

Stock Compensation

-

-

-

-

1,511

1,465

2,053

787

262

Stocks issued to pay for services

-

-

-

-

1,245

318

-

-

-

Research and development

11

171

678

342

387

179

200

84

65

Gain on sale and disposal of property and equipment

15

50

-

-483

-

-

-

-

-

Impairment of joint venture

-

-

806

0

-

-

-

-

-

(Gain) loss on sale and disposal of property and equipment

-

-

-1,049

-

-

-

-

-

-

Depreciation and amortization

1,063

673

650

-

-

-

-

-

-

Depreciation and amortization

-

-

-

558

376

484

452

84

56

Total Operating Expenses

19,048

13,221

13,664

10,081

7,496

6,758

6,812

3,275

1,264

Operating Loss

-14,962

-11,719

-12,130

-9,124

-7,147

-6,317

-6,680

-2,936

41

Other (Expense) Income:
Interest

-179

-14

-51

-28

-7

-

-

-

-

Loss on modification of warrants

-

-

2,897

0

-

-

-

-

-

Excess fair value of warrants issued over related debt

-

-

2,622

0

-

-

-

-

-

Accretion of debt discount

183

1,030

189

-

-

-

-

-

-

Other income

288

-1

49

-

-

-

-

-

-

Extinguishment of debt

-

-513

0

-

-

-

-

-

-

Change in fair value of derivative liability

-

2,255

370

-

-

-

-

-

-

Non-cash Interest, amortization of debt discount

-

-

-

0

-

-

-

0

-

Other income

-

-

-

12

-

-

-

-

-

Loss on Sale of Unused Property

-

-

-

-

0

-

-

-

-

Net Interest

-

-

-

-

-

-

0

0

-1

Other income

-

-

-

-

1

-0

0

-

-

Change in fair value of derivative liability

-

-

-

729

-

-

-

-

-

Loss on settlement of liabilities

-

-

0

-

-

-

-

-

-

Total Other (Expense) Income

-74

694

-5,339

-746

-5

-0

0

-0

-1

Net Income (Loss) before tax benefit

-

-

-

-

-7,152

-6,318

-

-

-

Provision for Income Taxes

-

-

-

-

0

0

456

0

16

Net Income (Loss) before tax benefit

-

-

-

-

-

-

-6,680

-2,937

40

Net Loss

-15,036

-11,024

-17,469

-9,871

-7,152

-6,318

-7,136

-2,937

-

Deemed dividend

4,282

4,974

0

-

-

-

-

-

-

Net loss attributable to common shareholders

-19,319

-15,998

-17,469

-

-

-

-

-

-

Net Income (Loss)

-

-

-

-

-

-

-

-

23

Net loss attributable to common shareholders per share: Basic and Diluted

-7.75

-444.46

-52.74

-0.25

-0.23

-

-

-

-

Basic (in dollar per share)

-

-

-

-

-

-0.29

-0.32

-0.20

0.00

Diluted (in dollar per share)

-

-

-

-

-

-0.29

-0.32

-0.20

0.00

Weighted average common shares: Basic and Diluted

2,491

35

331

39,947

31,762

21,781

17,410

-

-

Basic

-

-

-

-

-

-

-

13,143

113,697

Diluted

-

-

-

-

-

-

-

13,143

114,276

Sales Revenue [Member]
Revenue

9,713

3,719

-

-

-

-

-

-

-