Mcclatchy company (MNI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
REVENUES - NET:
Advertising

-

-

-

568,735

637,415

731,783

822,128

895,640

956,305

1,049,964

1,143,129

Audience

-

-

-

364,830

367,858

366,592

346,311

334,580

344,549

358,492

278,256

Other

-

-

-

43,528

51,301

48,177

46,409

49,624

51,000

52,492

50,199

Net revenues

709,516

807,226

903,592

977,093

1,056,574

1,146,552

1,214,848

1,279,844

1,351,854

1,460,948

1,471,584

OPERATING EXPENSES:
Compensation

251,677

298,033

338,588

368,897

385,478

411,881

422,981

434,059

457,707

519,179

582,241

Newsprint, supplements and printing expenses

45,617

54,592

-

-

-

-

-

-

-

-

-

Newsprint, supplements and printing expenses

-

-

66,438

-

-

-

-

-

-

-

-

Newsprint, supplements and printing expenses

-

-

-

78,893

95,674

114,801

120,551

138,206

145,874

136,642

167,164

Depreciation and amortization

46,021

76,242

80,129

89,446

101,595

113,638

121,570

124,348

121,528

133,404

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

142,889

Other operating expenses

342,631

364,038

352,830

393,015

404,347

415,682

411,621

403,260

422,630

432,840

380,778

Other asset write-downs

-

-

23,442

9,526

304,848

-

-

-

-

-

-

Goodwill and other asset write-downs (see Notes 3 and 6)

335,676

37,274

-

-

-

8,227

17,181

-

2,800

-

-

Operating expenses, total

1,021,622

830,179

861,427

939,777

1,291,942

1,064,229

1,093,904

1,099,873

1,150,539

1,222,065

1,273,072

OPERATING LOSS

-312,106

-22,953

42,165

37,316

-235,368

82,323

120,944

179,971

201,315

238,883

198,512

NON-OPERATING INCOME (EXPENSE):
Interest expense

78,970

81,397

81,501

83,168

85,973

127,503

135,381

151,334

165,434

177,641

127,276

Interest income

-

-

558

463

331

254

53

88

97

550

47

Equity income (loss) in unconsolidated companies, net

-1,039

592

-1,698

13,384

10,086

19,084

42,651

31,935

27,762

11,752

2,130

Impairments related to investments in unconsolidated companies, net

-

-

170,007

-

-

-

-

-

-

-

-

Gains related to investments in unconsolidated companies

-

1,700

-

-

-

-

-

-

-

-

-

Impairments related to equity investments, net

-

-

-

892

-

-

-

-

-

-

-

Gains related to equity investments

-

-

-

-

8,061

705,247

-

-

-

-

-

Gain (loss) on extinguishment of debt, net

-2,300

30,577

-2,700

431

1,167

-72,777

-13,643

-88,430

-1,203

-10,661

44,117

Retirement benefit expense

23,715

11,114

13,404

14,776

9,971

-

-

-

-

-

-

Gain on sale of Miami property

-

-

-

-

-

-

12,938

-

-

-

-

Write-down of investments and land

-

-

-

-

-

-

-

-

-

-24,447

-34,172

Other - net

716

647

-312

-16

-292

579

541

79

248

265

203

Non-operating income (expense), total

-105,280

-58,974

-269,064

-84,574

-76,591

524,884

-92,841

-207,662

-138,530

-200,182

-114,951

Loss before income taxes

-417,386

-81,927

-226,899

-47,258

-311,959

607,207

28,103

-27,691

62,785

38,701

83,561

Income tax benefit

-6,279

-2,170

105,459

-13,065

-11,797

231,230

11,659

-23,725

8,396

5,601

26,800

INCOME (LOSS) FROM CONTINUING OPERATIONS, NET OF TAXES

-

-

-

-

-

375,977

16,444

-3,966

-

33,100

56,761

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES

-

-

-

-

-

-1,988

2,359

3,822

-

3,083

-6,174

NET LOSS

-411,107

-79,757

-332,358

-34,193

-300,162

373,989

18,803

-144

54,389

36,183

50,587

Net loss per common share:
Income (loss) from continuing operations (in dollars per share)

-

-

-

-

-

43.32

0.19

-0.05

-

0.39

0.68

Loss from discontinued operations (in dollars per share)

-

-

-

-

-

-0.23

0.03

0.05

-

0.04

-0.07

Net loss per share - basic (in dollars per share)

-51.97

-10.27

-43.55

-4.41

-34.66

43.09

0.22

-

0.64

0.43

0.61

Income (loss) from continuing operations - diluted (in dollars per share)

-

-

-

-

-

42.55

0.19

-0.05

-

0.39

0.68

Loss from discontinued operations - diluted (in dollars per share)

-

-

-

-

-

-0.22

0.03

0.05

-

0.04

-0.07

Net loss per share - diluted (in dollars per share)

-51.97

-10.27

-43.55

-4.41

-34.66

42.33

0.22

-

0.63

0.43

0.61

Weighted average number of common shares:
Basic (in shares)

7,911

7,768

7,632

7,750

8,659

8,680

86,201

85,744

85,211

84,760

83,785

Diluted (in shares)

7,911

7,768

7,632

7,750

8,659

8,836

87,136

85,744

86,044

85,539

83,810

Advertising
Net revenues

337,110

416,720

498,639

-

-

-

-

-

-

-

-

Audience
Net revenues

321,782

339,506

363,497

-

-

-

-

-

-

-

-

Other
Net revenues

50,624

51,000

41,456

-

-

-

-

-

-

-

-