Medicinova inc (MNOV)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Operating activities:
Net loss

-12,941

-14,675

-11,163

-10,865

-8,845

-9,195

-4,028

-10,961

Adjustments to reconcile net loss to net cash used in operating activities:
Non-cash stock-based compensation

4,112

6,330

4,474

3,972

2,025

1,638

1,216

709

Amortization of Kissei upfront payment

-

-

-

-

-

-

-3

-802

Depreciation and amortization

23

25

28

14

26

40

100

69

Tax benefit from fluctuations in other comprehensive income

-

-

-

-1

-

-9

-

-

Gain on disposal of assets

-

-

-

-

-

-

4

-0

Change in joint venture investment

-

19

-1

-32

-34

3

13

-

Changes in assets and liabilities:
Receivables, prepaid expenses and other current and long-term assets

514

111

-

-

-

-

-

-

Prepaid expenses and other assets

-

-

-242

-175

284

-1,186

1,353

-266

Receivables

-

-

-

-

-

-6,008

6,008

-

Accounts payable, accrued liabilities and other liabilities

194

-663

1,246

127

-109

1,152

-

-

Deferred tax liability, deferred revenue and other long-term liabilities

-

-

-1,754

-

-

-

-

-

Accounts payable, accrued expenses and deferred rent

-

-

-

-

-

-

-509

-776

Accrued compensation and related expenses

-

-

-

-

-

-

-41

-370

Net cash used in operating activities

-9,124

-9,114

-6,923

-6,546

-7,152

816

-10,646

-11,864

Investing activities:
Proceeds from dissolution of joint venture

-

636

-

-

-

-

-

-

Acquisition of property and equipment

11

10

-

84

2

3

41

83

Net cash used in investing activities

-11

626

-

-84

-2

-3

-36

-763

Financing activities:
Investment in China Joint Venture

-

-

-

-

-

-

-

680

Proceeds from sales of property and equipment

-

-

-

-

-

-

4

-

Proceeds from issuance of common stock, exercise of common stock options and warrants, net of issuance costs

10,588

42,757

10,719

8,577

17,473

4,101

-

-

Proceeds from issuance of equity under ESPP

-

-

-

-

-

60

13,363

1,486

Net proceeds from issuance of Treasury Stock under ESPP

-

-

-

-

-

-

6

58

Proceeds from issuance of equity awards under ESPP

27

51

77

87

89

-

-

-

Net cash provided by financing activities

10,615

42,808

10,797

8,665

17,563

4,162

13,370

1,545

Effect of exchange rate changes on cash and cash equivalents

-0

0

-

-

-

-

-

-

Effect of exchange rate changes on cash and cash equivalents

-

-

0

6

-1

-6

2

-

Net change in cash and cash equivalents

1,479

34,321

3,873

2,041

10,407

4,968

2,689

-11,082

Supplemental disclosure of cash flow information:
Income taxes paid

11

6

9

6

7

5

6

10