Monro, inc. (MNRO)
Income statement / Yearly
Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10
Sales

1,200,230

1,127,815

1,021,511

943,651

894,492

831,432

731,997

686,552

636,678

564,639

Cost of sales, including distribution and occupancy costs

735,002

692,241

624,622

557,948

541,142

511,458

453,850

410,155

379,166

333,465

Gross profit

465,228

435,574

396,889

385,703

353,350

319,974

278,147

276,397

257,512

231,174

Operating, selling, general and administrative expenses

338,485

308,278

280,505

265,114

243,561

224,627

204,442

184,981

179,127

171,938

Operating income

126,743

127,296

116,384

120,589

109,789

95,347

73,705

91,416

78,385

59,236

Interest expense, net of interest income

-27,013

-24,296

-19,768

-15,542

-11,342

-9,470

-7,213

-5,220

-5,095

-6,090

Other income, net

630

454

628

374

908

659

332

490

647

279

Income before provision for income taxes

100,360

103,454

97,244

105,421

99,355

86,536

66,824

86,686

73,937

53,425

Provision for income taxes

20,608

39,519

35,718

38,616

37,556

32,077

24,257

32,074

28,096

20,234

Net income

79,752

63,935

61,526

66,805

61,799

54,459

42,567

54,612

45,841

33,191

Other comprehensive loss, net of tax:
Net unrealized income on qualifying cash flow hedges, net of tax provision of $116

-

-

-

-

-

-

-

-

190

-

Changes in pension, net of tax benefit

288

390

-1,415

-8

1,449

-908

488

1,977

-469

-

Other comprehensive (loss) income

-288

-390

1,415

8

-1,449

908

-488

-1,977

659

-

Comprehensive income

79,464

63,545

62,941

66,813

60,350

55,367

42,079

52,635

46,500

-

Earnings per common share:
Basic earnings per common share:

2.41

1.94

1.88

2.07

1.94

1.72

1.36

1.77

1.52

1.12

Diluted earnings per common share:

2.37

1.92

1.85

2.00

1.88

1.67

1.32

1.69

1.44

1.07

Weighted average number of common shares outstanding used in computing earnings per share:
Basic

32,980

32,767

32,413

32,026

31,605

31,394

31,067

30,716

30,200

29

Diluted

33,675

33,341

33,301

33,353

32,944

32,642

32,308

32,237

31,807

30