MONSTER BEVERAGE CORPORATION MNST Income Statement

Monster beverage corporation (MNST)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
NET SALES
4,316	4,200	4,107	3,990	3,902	3,807	3,693	3,586	3,477	3,369	3,312	3,190	3,111	3,049	2,941	2,909	2,775	2,722	2,682	2,562	2,555	2,464	2,400	2,354	2,298	2,246	2,177	2,128	2,090	2,060	1,999	1,931	1,801	1,703	1,611	1,518	1,422	1,303	1,293	1,211	0	0	0
COST OF SALES
1,734	1,682	1,647	1,595	1,548	1,511	1,446	1,377	1,305	1,231	1,180	1,125	1,111	1,107	1,093	1,099	1,089	1,090	1,121	1,124	1,133	1,125	1,114	1,103	1,090	1,073	1,037	1,022	1,013	995	963	919	851	808	767	726	681	623	612	567	0	0	0
GROSS PROFIT
2,582	2,518	2,460	2,394	2,353	2,295	2,246	2,208	2,172	2,137	2,132	2,065	1,999	1,942	1,847	1,809	1,686	1,632	1,560	1,437	1,421	1,339	1,285	1,250	1,207	1,172	1,139	1,105	1,076	1,065	1,036	1,012	949	894	844	792	741	680	680	644	0	0	0
OPERATING EXPENSES
1,125	1,115	1,067	1,058	1,038	1,011	1,002	986	957	938	948	909	904	856	785	746	707	900	864	842	815	592	595	599	593	600	587	564	544	515	495	481	455	437	411	383	355	332	319	298	0	0	0
GAIN ON SALE OF MONSTER NON-ENERGY (NOTE 2)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
OPERATING INCOME
1,456	1,402	1,392	1,336	1,315	1,283	1,244	1,222	1,214	1,198	1,183	1,156	1,094	1,085	1,062	1,063	1,140	893	858	756	606	747	689	650	614	572	552	541	531	550	540	531	494	456	432	408	385	347	360	346	0	0	0
INTEREST and OTHER INCOME, net
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
INTEREST and OTHER INCOME (EXPENSE), net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	0	-	0	0	0	-	-11	-10	-6	-2	1	0	1	1	0	1	1	2	2	2	0	0	0
(Loss) gain on investments and put option, net (Note 2)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2	-3	-2	-0	-0	0	0	0	0	0	1	0	1	0	0	0	-
OTHER INCOME, NET
-	-	13	13	-	9	6	7	3	2	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-9	-8	-7	-3	-1	1	0	0	0	0	0	0	1	0	1	0	0	0
INCOME BEFORE PROVISION FOR INCOME TAXES
1,467	1,415	1,405	1,349	1,325	1,293	1,250	1,229	1,218	1,201	1,180	1,148	1,089	1,079	1,062	1,061	1,138	891	853	754	605	745	685	647	607	563	543	534	527	549	542	532	495	457	432	409	386	349	361	347	0	0	0
PROVISION FOR INCOME TAXES
342	308	313	288	287	300	295	322	359	380	388	383	362	367	383	399	431	344	320	274	213	262	251	242	237	225	213	209	200	209	205	199	187	171	162	154	151	137	142	137	0	0	0
NET INCOME
1,125	1,107	1,091	1,060	1,038	993	955	906	858	820	792	765	726	712	678	661	706	546	533	480	392	483	433	404	370	338	330	324	327	340	336	332	307	286	270	254	234	212	219	210	0	0	0
NET INCOME PER COMMON SHARE:
Basic (in dollars per share)
0.52	0.47	0.55	0.54	0.48	0.44	0.48	0.48	0.38	0.36	0.39	0.39	0.31	0.29	0.34	0.31	0.27	-1.20	0.85	1.29	0.03	-1.18	0.73	0.84	0.57	0.46	0.55	0.64	0.38	0.41	0.49	0.62	0.44	0.36	0.47	0.48	0.31	-0.64	0.75	0.72	0.37	0.63	0.63
Diluted (in dollars per share)
0.52	0.47	0.55	0.53	0.48	0.42	0.48	0.48	0.38	0.34	0.38	0.39	0.31	0.30	0.33	0.30	0.26	-1.18	0.84	1.26	0.03	-1.14	0.70	0.81	0.55	0.43	0.53	0.62	0.37	0.39	0.47	0.59	0.41	0.35	0.44	0.45	0.29	-0.62	0.72	0.69	0.35	0.60	0.60
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK AND COMMON STOCK EQUIVALENTS :
Basic (in shares)
536	537	544	544	542	550	552	559	566	559	567	567	571	568	571	602	608	1,713	205	176	169	1,505	167	167	166	167	167	166	165	168	175	176	174	174	175	176	177	442	88	88	88	90	90
Diluted (in shares)
540	541	548	548	548	556	559	566	574	570	578	578	582	580	583	614	620	1,747	208	181	173	1,569	174	173	173	173	173	173	172	176	183	186	185	185	186	187	187	465	92	92	93	94	95