Vivint smart home, inc. (MOSC)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17
Revenues:
Recurring and other revenue

303,232

-

-

-

276,249

-

-

-

-

-

-

Costs and expenses:
Franchise tax expense

-

-

50

50

-

-

-

-

-

-

-

Operating expenses (exclusive of depreciation and amortization shown separately below)

83,340

-

-

-

83,076

-

-

-

-

-

-

Selling expenses (exclusive of amortization of deferred commissions of $32,466 and $44,012, respectively, which are included in depreciation and amortization shown separately below)

54,227

-

-

-

43,591

-

-

-

-

-

-

General and administrative expenses

53,018

-45,802

616

166

46,339

351

157

155

206

160

56

Depreciation and amortization

139,249

-

-

-

131,221

-

-

-

-

-

-

Restructuring expenses

20,941

-

-

-

0

-

-

-

-

-

-

Total costs and expenses

350,775

-

-

-

304,227

-

-

-

-

-

-

Loss from operations

-47,543

27,346

-666

-216

-27,978

-357

-157

-155

-206

-160

-56

Other expenses (income):
Interest expense

65,293

-

-

-

63,748

-

-

-

-

-

-

Interest income

229

3,300

1,735

2,125

23

1,952

1,626

1,444

1,164

-

-

Other expenses (income), net

-26,305

-

-

-

2,246

-

-

-

-

-

-

Loss before income tax expenses

-138,912

92,148

1,068

1,909

-89,457

1,595

1,469

1,288

958

-

-

Income tax benefit

-788

981

353

433

-301

-

-

-

-

-

-

Net loss

-138,124

91,167

714

1,475

-89,156

1,550

1,469

1,288

958

-160

-56

Net loss attributable per share to common stockholders:
Net loss attributable per share to common stockholders: Basic and diluted (in dollars per share)

-0.91

-

-

-

-0.94

-

-

-

-

-

-

Earnings Per Share [Abstract]
Weighted-average shares used in computing net loss attributable per share to common stockholders: Basic and diluted (in shares)

151,010

-

-

-

94,696

-

-

-

-

-

-

Class A Common Stock [Member]
Net income

-

-

-

0

-

-

-

-

-

-

-

Basic and diluted net loss per share, Class F

-

-

0.03

0.04

-

0.05

0.04

0.04

0.03

-

-

Weighted average shares outstanding

-

-

34,500

34,500

-

34,500

34,500

34,500

34,500

-

-

Class F Common Stock [Member]
Net income

-

-

-

0

-

-

-

-

-

-

-

Basic and diluted net loss per share, Class F

-

-

-0.03

0.00

-

-0.01

0.00

0.00

0.00

-

-

Weighted average shares outstanding

-

-

8,625

8,625

-

7,898

8,625

8,625

9,351

-

-