Mosys, inc. (MOSY)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net revenue
Total net revenue

10,086

16,600

8,842

6,024

-

-

-

-

-

-

-

Product

-

-

-

-

2,400

2,280

394

90

-

-

-

Royalty and other

-

-

-

-

1,990

3,100

4,004

5,992

-

-

-

Licensing and other

-

-

-

-

-

-

-

-

5,987

6,468

3,476

Royalty

-

-

-

-

-

-

-

-

8,120

9,095

7,982

Total net revenue

-

-

-

-

4,390

5,380

4,398

6,082

14,107

15,563

11,458

Licensing and other

-

-

-

-

-

-

-

-

3,295

2,826

1,993

Cost of net revenue

3,931

6,346

4,694

3,075

2,474

2,318

474

334

3,295

2,826

1,993

Gross profit

6,155

10,254

4,148

2,949

1,916

3,062

3,924

5,748

10,812

12,737

9,465

Operating expenses
Research and development

4,182

4,129

8,158

18,086

27,108

29,261

23,325

28,480

26,216

25,534

19,255

Selling, general and administrative

4,016

4,095

4,702

5,693

6,299

6,519

6,161

8,218

8,869

10,391

9,507

Impairment of goodwill

420

12,856

-

9,858

-

-

-

-

-

-

-

Restructuring charges

-

-

1,321

676

-

-

-

-

-

-

706

Gain on sale of assets

-

-

-

-

-

-

630

3,291

35,611

-

-

Total operating expenses

8,618

21,080

14,181

34,313

33,407

35,780

28,856

33,407

-526

35,925

29,468

Income (loss) from operations

-2,463

-10,826

-10,033

-31,364

-31,491

-32,718

-24,932

-27,659

11,338

-23,188

-20,003

Interest expense

220

582

927

687

-

-

-

-

-

-

-

Other income, net

103

12

59

48

94

143

209

155

206

177

744

Income (loss) before income tax provision

-2,580

-11,396

-10,901

-32,003

-31,397

-

-

-

-

-

-

Loss before income taxes

-

-

-

-

-

-32,575

-24,723

-27,504

11,544

-23,011

-19,259

Income tax provision

0

13

-233

45

86

107

71

110

288

51

-155

Net income (loss)

-2,580

-11,409

-10,668

-

-

-

-

-

-

-

-

Net income (loss)

-

-

-

-32,048

-31,483

-32,682

-24,794

-27,614

11,256

-23,062

-19,104

Net unrealized gains on available-for-sale securities

-

-

-

16

-6

-

-

-

-

-

-

Net unrealized gains (losses) on available-for-sale securities

-

-

-

-

-

-23

2

10

-3

-37

-

Comprehensive loss

-

-

-

-32,032

-31,489

-32,705

-24,792

-27,604

11,253

-23,099

-

Net income (loss) per share
Basic and diluted

-1.19

-14.82

-29.07

-4.86

-5.04

-6.60

-0.55

-0.70

-

-

-

Basic

-

-

-

-

-

-

-

-

0.30

-0.72

-0.61

Diluted

-

-

-

-

-

-

-

-

0.28

-0.72

-0.61

Shares used in computing net income (loss) per share
Basic and diluted

2,165

770

367

6,601

6,249

4,952

45,246

39,176

-

-

-

Basic

-

-

-

-

-

-

-

-

37,861

31,870

31,238

Diluted

-

-

-

-

-

-

-

-

40,377

31,870

31,238

Product [Member]
Total net revenue

9,377

15,053

7,833

4,604

-

-

-

-

-

-

-

Royalty and Other [Member]
Total net revenue

709

1,547

1,009

1,420

-

-

-

-

-

-

-