Moxian, inc. (MOXC)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Sep'12Jun'12Mar'12Sep'11Jun'11Mar'11Dec'10Sep'10
Revenues

0

383

166

0

59

144

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

47

61

-

28

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

7

9

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of revenues

-

-

-

-

-

-

-

-

1

10

8

6

0

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5

7

5

-2

18

22

45

40

15

0

0

-

0

0

-

-

-

-

-

-

-

-

Cost of revenues

-

-

-

-

-

-

-

2

-

-

-

-

-

-

-

1

1

1

-9

15

11

7

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross profit

-

-

-

-

-

-

236

-1

46

51

37

22

7

8

2

4

5

4

7

2

11

37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15

0

0

0

-

0

0

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

-

-

106

195

179

200

202

199

344

349

527

455

457

443

348

238

221

35

36

26

15

0

-

0

0

-

-

-

-

-

-

-

-

Research and development

-

-

-

-

-

-

1,306

530

147

263

351

442

654

697

557

519

625

888

-

420

270

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advertising agency fee

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charge on intangible assets

-

-

-

-

-

-

-

-

-

-

-

-

2,985

-

-

1,264

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

147

158

553

90

112

143

597

1,275

1,441

1,482

1,460

1,393

1,983

1,766

615

1,602

1,212

1,481

1,020

1,241

668

989

1,032

793

351

0

-

5

5

-

-

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,600

0

0

0

-

-

-

-

-

-

-

-

-

-

-

(Loss)/Gain from operations

-147

224

-387

-90

-53

1

-2,919

-2,002

-1,721

-1,895

-2,832

-2,013

-5,960

-2,803

-4,444

-3,838

-2,290

-2,809

-2,194

-1,896

-1,149

-987

-3,644

-803

-366

0

-

-5

-5

-

-

-

-

-

-

-

-

Finance expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-19

-12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Interest income (expenses)

-

-

-

-

-

-

-

35

25

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income (expenses)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-0

0

2

0

23

0

0

0

-

0

0

-

-

-

-

-

-

-

-

Foreign exchange loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-26

-456

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income (expenses)

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expenses

-

-

-

-

-

-

-

-

-

-

-

-

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expenses)

-

-

-

-

-

-

-8

-2

0

16

3

-0

7

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain before income tax

-

224

-

-90

-

1

-2,929

-2,040

-1,746

-1,879

-2,825

-2,013

-5,955

-2,803

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expenses), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-1

1

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3,864

-2,746

-2,807

-2,162

-1,916

-1,160

-987

-3,620

-803

-366

0

-

-5

-5

-

-

-

-

-

-

-

-

Income tax expense

-

-

-

-

-

-

-

-

-

0

1

0

95

0

-12

-12

-21

-2

-52

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

Stockholders' Equity, Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-16

-0

33

-27

-0

-9

3

0

Stock Issued During Period, Value

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

3

0

Stock Issued During Period, in Shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

3,920

3,100

3,100

3,100

0

Additional Paid in Capital

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

40

0

1

0

0

Net (Loss)/Gain

-147

224

442

-90

-53

1

-2,929

-2,040

-1,746

-1,879

-2,826

-2,013

-6,050

-2,803

-4,431

-3,852

-2,725

-2,804

-2,110

-1,916

-1,160

-987

-3,620

-803

-366

0

-3

-5

-5

-16

-0

-0

-1

-0

-10

-0

0

Foreign currency translation adjustments

-0

-

-

-0

-20

3

-

298

-213

-89

7

5

276

-331

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Foreign currency translation adjustments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

21

-55

-105

215

-85

-49

-142

-37

-7

-7

0

-

0

0

-

-

-

-

-

-

-

-

Comprehensive gain

-147

224

-

-90

-73

4

-

-1,741

-1,959

-1,968

-2,819

-2,008

-5,773

-3,134

-4,462

-3,874

-2,669

-2,698

-2,325

-1,831

-1,110

-844

-3,582

-796

-359

0

-

-5

-5

-

-

-

-

-

-

-

-

Basic and diluted gain/(loss) per common share

-0.00

0.01

0.00

0.00

0.00

0.00

-0.04

-0.03

-0.03

-0.03

-0.05

-0.03

-0.09

-0.04

-0.03

-0.08

-0.03

-0.03

-0.03

-0.02

-0.01

0.00

-0.02

0.00

0.00

0.00

-

0.00

0.00

-

-

-

-

-

-

-

-

Basic and Diluted (in shares)

-

-

-

-

-

-

-

-

-

-

-

67,007

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted weighted average common shares outstanding

16,191

16,191

35,279

28,052

67,357

43,563

68,257

67,157

67,007

67,007

-

-

66,995

65,297

82,431

45,598

88,721

107,333

-95,757

99,150

198,300

198,300

198,300

198,300

198,300

198,300

-

198,300

198,300

-

-

-

-

-

-

-

-