Moxian, Inc. MOXC Income Statement

Moxian, inc. (MOXC)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Sep'12	Jun'12	Mar'12	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10
Revenues
549	609	370	205	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenues
-	-	-	-	-	-	-	-	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenues
-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of revenues
-	-	-	-	-	-	-	-	26	25	16	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenues, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	16	28	43	83	126	124	101	56	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Cost of revenues
-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-5	8	18	25	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross profit
-	-	-	-	-	-	331	133	157	118	76	40	22	21	16	21	20	25	58	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of sales
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Depreciation and amortization
-	-	-	-	-	-	681	777	782	948	1,097	1,421	1,677	1,789	1,883	1,704	1,487	1,251	843	531	319	113	78	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Research and development
-	-	-	-	-	-	2,247	1,292	1,205	1,712	2,146	2,352	2,429	2,400	2,591	0	2,205	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Advertising agency fee
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charge on intangible assets
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling, general and administrative expenses
950	915	900	943	2,129	3,457	4,796	5,659	5,777	6,319	6,603	5,758	5,967	5,196	4,912	5,317	4,956	4,411	3,919	3,931	3,483	3,166	2,176	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Impairment of goodwill
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,600	0	0	0	-	-	-	-	-	-	-	-	-	-	-
(Loss)/Gain from operations
-400	-306	-529	-3,062	-4,974	-6,642	-8,539	-8,452	-8,463	-12,702	-13,611	-15,222	-17,047	-13,376	-13,381	-11,132	-9,191	-8,050	-6,228	-7,678	-6,585	-5,802	-4,815	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Finance expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Interest income (expenses)
-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest income (expenses)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	1	3	2	26	26	23	23	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Foreign exchange loss
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest income (expenses)
-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expenses
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income (expenses)
-	-	-	-	-	-	6	19	20	27	11	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain before income tax
-	-306	-	-3,072	-	-6,715	-8,595	-8,491	-8,464	-12,673	-13,597	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income (expenses), net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	1	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss before income tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-11,581	-9,632	-8,046	-6,226	-7,684	-6,571	-5,778	-4,791	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Income tax expense
-	-	-	-	-	-	-	-	-	96	96	82	70	-46	-49	-89	-76	-55	-52	0	0	0	0	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Stockholders' Equity, Other
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-33	-6	0	0	0
Stock Issued During Period, Value
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	3	3	0	0	0
Stock Issued During Period, in Shares
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	3,920	3,100	3,100	3,100	0
Additional Paid in Capital
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	43	2	0	0	0
Net (Loss)/Gain
429	523	300	-3,072	-5,022	-6,715	-8,595	-8,492	-8,465	-12,770	-13,693	-15,298	-17,137	-13,812	-13,813	-11,492	-9,555	-7,990	-6,173	-7,684	-6,571	-5,778	-4,791	-1,174	-376	-14	0	0	0	0	0	0	-12	-11	0	0	0
Foreign currency translation adjustments
0	-	-	151	0	0	-	2	-290	199	-42	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other comprehensive income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Foreign currency translation adjustments
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	75	-31	-24	-61	-314	-236	-195	-52	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Comprehensive gain
0	0	-	-2,920	0	0	-	-8,489	-8,756	-12,570	-13,736	-15,379	-17,244	-14,141	-13,705	-11,567	-9,524	-7,965	-6,111	-7,369	-6,335	-5,583	-4,738	0	0	0	-	0	0	-	-	-	-	-	-	-	-
Basic and diluted gain/(loss) per common share
-0.00	0.01	0.00	0.00	0.00	0.00	-0.04	-0.03	-0.03	-0.03	-0.05	-0.03	-0.09	-0.04	-0.03	-0.08	-0.03	-0.03	-0.03	-0.02	-0.01	0.00	-0.02	0.00	0.00	0.00	-	0.00	0.00	-	-	-	-	-	-	-	-
Basic and Diluted (in shares)
-	-	-	-	-	-	-	-	-	-	-	67,007	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic and diluted weighted average common shares outstanding
16,191	16,191	35,279	28,052	67,357	43,563	68,257	67,157	67,007	67,007	-	-	66,995	65,297	82,431	45,598	88,721	107,333	-95,757	99,150	198,300	198,300	198,300	198,300	198,300	198,300	-	198,300	198,300	-	-	-	-	-	-	-	-