Amplify energy corp. (MPO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues:
Total revenues

275,575

340,144

-

-

-

-

-

-

-

Costs and expenses:
Lease operating expense

123,918

114,405

-

-

-

-

-

-

-

Exploration

51

3,045

-

-

-

-

-

-

-

Taxes other than income

18,668

20,364

-

-

-

-

-

-

-

Depreciation, depletion and amortization

55,843

52,334

65,832

198,643

269,935

250,396

125,561

91,699

41,827

Impairment expense

2,246

0

125,300

1,625,776

86,471

453,310

-

-

-

General and administrative expense

55,288

43,129

29,352

38,703

48,733

53,250

30,541

68,915

16,847

Other

-

-

-

1,477

1,364

1,037

754

465

209

Total revenues

-

-

-

365,145

794,183

469,506

247,673

209,433

63,052

Lease operating and workover

-

-

63,287

-

-

-

-

-

-

Gathering and transportation

-

-

14,507

-

-

-

-

-

-

Lease operating and workover

-

-

-

81,473

79,598

73,414

30,500

16,117

12,861

Gathering and transportation

-

-

-

15,546

13,404

5,455

-

-

-

Severance and other taxes

-

-

8,869

8,605

24,266

27,237

24,921

13,640

6,986

Accretion of asset retirement obligations

5,559

5,711

1,100

1,610

1,706

1,435

723

334

175

Oil sales

-

-

-

217,636

466,655

387,226

218,430

177,464

75,875

Natural gas liquid sales

-

-

-

38,249

87,771

62,340

23,617

15,683

2,731

Natural gas sales

-

-

-

66,823

99,204

63,187

16,030

20,665

10,505

Gains (losses) on commodity derivative contracts-net

-

-

3,659

40,960

139,189

-44,284

-11,158

-

-

Total revenues

-

-

228,753

-

-

-

-

-

-

(Gain) loss on commodity derivative instruments

-6,700

8,155

-

-

-

-

-

-4,844

-26,268

(Gain) loss on sale of properties

0

-3,614

-

-

-

-

-

-

-

Other, net

-798

-943

-

-

-

-

-

-

-

Total costs and expenses

287,546

258,621

-

-

-

-

-

-

-

Acquisition and transaction costs

-

-

-

330

4,129

11,803

14,884

-

-

Advisory Fees

-

-

-

36,141

-

-

-

-

-

Other

-

-

-

2,121

5,108

615

-

-

-

Total expenses

-

-

308,247

2,008,948

533,350

876,915

227,130

190,705

78,696

Operating loss

-11,971

81,523

-79,494

-1,643,803

260,833

-407,409

20,543

18,728

-15,644

Other income (expense):
Interest expense, net

-16,855

-21,923

-

-

-

-

-

-

-

Other income (expense)

-1,117

190

-

-

-

-

-

-

-

Loss on lease

4,247

0

-

-

-

-

-

-

-

Gain (loss) on extinguishment on debt

0

-3,034

-

-

-

-

-

-

-

Total other income (expense)

-22,219

-24,767

-5,583

-163,033

-137,509

-83,105

-12,754

-2,071

9

Loss before reorganization items, net and income taxes

-34,190

56,756

-

-

-

-

-

-

-

Interest income

-

-

9

-

-

-

-

-

-

Interest income

-

-

-

115

39

33

245

23

9

Interest expense-net of amounts capitalized

-

-

5,592

163,148

137,548

83,138

12,999

2,094

-

Reorganization items, net

1,057

2,147

-

-

-

-

-

-

-

INCOME (LOSS) BEFORE TAXES

-

-

-85,077

-

-

-

-

-

-

LOSS BEFORE TAXES

-

-

-

-1,806,836

123,324

-490,514

7,789

16,657

-15,635

Income tax benefit (expense)

-50

0

-

-9,641

6,395

-146,529

157,886

-

-

Net loss

-35,197

54,609

-

-

-

-

-

-

-

Net income (loss) attributable to Successor/Predecessor

-35,197

54,609

-85,077

-1,797,195

116,929

-343,985

-150,097

16,657

-15,635

Successor/Predecessor interest in net income (loss):
Net income (loss) attributable to Successor/Predecessor

-35,197

54,609

-

-

-

-

-

-

-

Net (income) loss allocated to participating restricted stockholders

0

2,426

-

-

-

-

-

-

-

Net income (loss) available to common stockholders/limited partners

-35,197

52,183

-

-

-

-

-

-

-

Earnings per share: (See Note 10)
Preferred stock dividend

-

-

-

948

10,378

15,589

6,500

-

-

Participating securities - Series A Preferred Stock

-

-

-

-

35,696

-

-

-

-

Participating securities-non-vested restricted stock

-

-

-

-

3,584

-

-

-

-

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS

-

-

-85,077

-1,798,143

67,271

-359,574

-156,597

16,657

-15,635

Basic and diluted earnings per share

-1.20

2.09

-3.39

-232.74

10.13

-54.68

-2.61

-

-

Weighted average common shares outstanding:
Basic and diluted

29,301

24,959

25,119

7,726

6,644

6,576

59,979

-

-

Oil and Natural Gas Sales [Member]
Total revenues

274,607

339,840

-

-

-

-

-

-

-

Other Revenues [Member]
Total revenues

968

304

-

-

-

-

-

-

-

Gathering, Processing and Transportation [Member]
Gathering, processing and transportation

18,475

23,231

-

-

-

-

-

-

-

Revenue from contracts with customers
Total revenues

-

-

225,094

-

-

-

-

-

-

Oil
Total revenues

-

-

117,083

-

-

-

-

-

-

Natural gas liquid
Total revenues

-

-

44,112

-

-

-

-

-

-

Natural gas
Total revenues

-

-

59,708

-

-

-

-

-

-

Other
Total revenues

-

-

4,191

-

-

-

-

-

-