Amplify energy corp. (MPO)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17May'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Revenues:
Total revenues

0

-

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and expenses:
Lease operating expense

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Exploration

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, depletion and amortization

60,233

55,843

44,938

42,676

48,287

52,334

49,902

51,717

51,192

51,321

59,445

60,031

-

62,710

72,203

99,475

128,433

165,050

198,643

217,248

245,643

261,462

269,935

291,885

293,565

275,321

250,396

208,555

164,458

139,510

125,561

115,669

107,724

101,108

91,699

0

0

0

Impairment expense

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

690,409

1,143,417

1,578,843

1,625,776

1,159,951

673,056

174,667

86,471

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative expense

54,333

55,288

61,443

42,628

42,580

43,129

37,945

36,981

39,363

37,781

27,966

24,019

-

20,944

23,957

28,004

31,373

38,337

38,703

43,528

46,730

48,703

48,733

48,038

52,070

53,908

53,250

51,782

45,819

35,503

30,541

56,274

65,390

71,075

68,915

0

0

0

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,659

3,103

1,908

1,477

1,368

1,687

1,542

1,364

1,232

513

832

1,037

1,363

1,449

1,063

754

537

559

516

465

0

0

0

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

247,543

293,713

305,908

365,145

573,085

687,483

760,719

794,183

678,384

565,128

543,146

469,506

397,450

311,877

288,451

247,673

197,910

264,436

226,518

209,433

0

0

0

Lease operating and workover

-

-

-

0

-

-

-

0

0

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gathering and transportation

-

-

-

0

-

-

-

0

0

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease operating and workover

-

-

-

-

-

-

-

-

-

-

63,388

65,385

-

64,935

-

67,170

68,323

73,972

81,473

86,608

84,770

82,733

79,598

76,997

81,816

79,670

73,414

64,773

49,558

37,904

30,500

24,938

22,230

19,978

16,117

0

0

0

Gathering and transportation (Note 3)

-

-

-

-

-

-

-

-

-

-

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gathering And Transportation Cost

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gathering and transportation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17,588

17,309

16,529

15,546

15,093

14,978

13,987

13,404

12,280

0

0

-

0

-

-

-

-

-

-

-

-

-

-

Severance and other taxes

-

-

-

9,548

-

-

-

10,690

9,609

8,869

7,454

6,890

-

6,679

6,062

4,651

5,523

6,544

8,605

13,937

17,057

20,184

24,266

25,682

27,982

28,929

27,237

27,437

25,807

25,500

24,921

22,687

15,794

14,892

13,640

0

0

0

Accretion of asset retirement obligations

5,761

5,559

6,791

6,635

6,725

5,711

5,646

4,648

4,681

4,660

1,043

1,221

-

1,382

1,526

1,709

1,639

1,585

1,610

1,588

1,612

1,654

1,706

1,782

1,797

1,678

1,435

1,248

992

843

723

592

546

421

334

0

0

0

Oil sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

145,029

160,129

188,517

217,636

271,169

345,915

409,690

466,655

491,248

484,867

431,230

387,226

341,052

275,146

245,566

218,430

200,927

189,025

186,963

177,464

0

0

0

Natural gas liquid sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

33,575

33,134

34,302

38,249

45,990

60,481

73,262

87,771

94,212

90,162

78,140

62,340

48,966

34,161

27,064

23,617

20,042

20,640

19,910

15,683

0

0

0

Natural gas sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

58,767

58,466

61,593

66,823

76,760

83,992

92,991

99,204

96,139

90,307

79,777

63,187

49,978

33,460

21,375

16,030

13,937

17,459

20,042

20,665

0

0

0

Gains (losses) on commodity derivative contracts-net

-

-

-

13,651

-

-

-

-23,986

-5,145

3,659

0

0

-

0

-

-

-

-

40,960

177,798

195,408

183,234

139,189

-4,447

-100,721

-46,833

-44,284

0

0

0

-

-

-

-

-

-

-

-

Total revenues

-

-

-

165,298

-

-

-

194,288

212,643

228,753

223,934

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Gain) loss on commodity derivative instruments

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-37,533

36,753

-913

-4,844

0

0

0

(Gain) loss on sale of properties

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs and expenses

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advisory fees

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisition and transaction costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

4,129

4,088

14,297

0

-

0

0

-

-

0

-

-

-

-

-

-

Advisory Fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,589

7,589

35,515

36,141

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,121

1,886

4,242

4,875

5,108

3,899

0

0

-

0

-

-

-

-

-

-

-

-

-

-

Total expenses

-

-

-

169,082

-

-

-

302,647

305,787

308,247

173,517

206,251

-

275,860

417,387

918,693

1,405,709

1,918,729

2,008,948

1,576,505

1,126,022

614,009

533,350

1,004,031

1,012,737

1,000,473

876,915

380,887

313,010

254,144

227,130

222,835

211,684

207,474

190,705

0

0

0

Operating loss

-344,102

-11,971

38,977

27,376

62,724

95,787

-12,325

-10,219

4,996

18,646

50,417

32,161

-

-35,568

-190,149

-671,150

-1,111,996

-1,612,821

-1,643,803

-1,003,420

-438,539

146,710

260,833

-325,647

-447,609

-457,327

-407,409

16,563

-1,133

34,307

20,543

-24,925

52,752

19,044

18,728

0

0

0

Other income (expense):
Interest expense, net

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense)

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on lease

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income (expense)

-25,761

-22,219

-31,385

-27,106

-27,048

-24,767

-4,521

-832

-763

68

-4,597

-28,388

-

34,561

-8,617

-49,008

-64,120

-170,694

-163,033

-157,389

-151,115

-140,066

-137,509

-131,703

-123,368

-106,180

-83,105

-62,817

-37,702

-21,933

-12,754

-4,709

-4,479

-3,762

-2,071

0

0

0

Loss before reorganization items, net and income taxes

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

18

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

117

160

163

115

89

56

38

39

45

42

38

33

32

105

243

245

238

161

22

23

0

0

0

Interest expense-net of amounts capitalized

-

-

-

3,667

-

-

-

6,516

6,442

5,592

4,597

5,616

-

23,227

66,462

106,889

144,816

170,857

163,148

157,478

151,171

140,104

137,548

131,748

123,410

106,218

83,138

62,849

37,807

22,176

12,999

4,189

3,415

0

-

0

0

-

Reorganization items, net

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

INCOME (LOSS) BEFORE TAXES

-

-

-

-7,433

-

-

-

-114,842

-99,558

-85,077

45,820

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

LOSS BEFORE TAXES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-720,158

-1,176,116

-1,783,515

-1,806,836

-1,160,809

-589,654

6,644

123,324

-457,350

-570,977

-563,507

-490,514

-46,254

-38,835

12,374

7,789

58,150

111,094

0

-

0

0

-

Income tax benefit (expense)

0

-50

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-9,641

-2,551

-335

-376

6,395

-130,436

-145,860

-143,826

-146,529

-27,780

154,345

0

-

0

0

-

-

-

-

-

Net loss

0

-

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to Successor/Predecessor

-

-

-

-7,433

-

0

-

-9,994

5,290

19,771

45,820

3,773

-

-1,007

-198,766

-719,558

-1,175,516

-1,782,915

-1,797,195

-1,158,258

-589,319

7,020

116,929

-326,914

-425,117

-419,681

-343,985

-30,627

-24,824

-140,539

-150,097

-186,959

-120,644

15,282

16,657

0

0

0

Successor/Predecessor interest in net income (loss):
Net income (loss) attributable to Successor/Predecessor

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (income) loss allocated to participating restricted stockholders

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) available to common stockholders/limited partners

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to common stockholders

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings per share: (See Note 10)
Preferred stock dividend

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

948

1,992

3,752

7,889

10,378

15,528

16,189

14,092

15,589

0

0

0

-

-

-

-

-

-

-

-

Participating securities - Series A Preferred Stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Participating securities-non-vested restricted stock

-

-

-

-

-

-

-

0

0

-

1,268

0

-

0

0

-

0

-

-

-

-

-

-

0

-

-

-

-

0

-

-

-

-

-

-

-

-

-

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS

-

-

-

-8,728

-

-

-

-114,035

-99,111

-85,077

44,552

2,587

-

-1,931

-199,144

-719,656

-1,175,762

-1,783,732

-1,798,143

-1,173,033

-632,351

-40,149

67,271

-368,769

-441,136

-433,773

-359,574

-46,692

-38,320

-151,156

-156,597

0

0

0

-

-

-

-

Basic and diluted earnings per share

-9.77

1.87

0.15

-1.80

-1.42

3.06

-0.10

-0.06

0.15

-0.62

0.14

0.53

-

0.72

0.39

-3.60

0.83

-16.88

-43.16

-72.34

-88.44

-28.80

5.54

6.94

-1.04

-1.31

-54.11

-0.40

0.01

-0.18

-

-0.27

-1.85

-

-

-

-

-

Weighted average common shares outstanding:
Basic and diluted

37,568

61,297

33,707

20

22,179

74,712

25,073

25

25

74,949

25

25

-

25,012

25,009

10,657

10,653

10,621

10,569

6,835

6,774

6,726

-52,715

6,659

6,645

65,987

-173,592

65,821

68,441

65,634

-

65,634

60,887

-

-

-

-

-

Basic (Note 10) (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.15

Diluted (Note 10) (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.15

Basic (Note 10) (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

65,634

Diluted (Note 10) (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

65,634

Oil and Natural Gas Sales [Member]
Total revenues

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenues [Member]
Total revenues

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Predecessor [Member]
Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease operating expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Exploration

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, depletion, and amortization

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accretion of asset retirement obligations

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Gain) loss on commodity derivative instruments

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Gain) loss on sale of properties

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs and expenses

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on lease

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (loss) on extinguishment on debt

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) before reorganization items, net and income taxes

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reorganization items, net

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax benefit (expense)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to Successor/Predecessor

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to Successor/Predecessor

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (income) loss allocated to participating restricted stockholders

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) available to common stockholders/limited partners

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted earnings per share/unit

-

-

-

-

-

-

-

-

-

-

-

-

-1.09

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

83,807

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gathering, Processing and Transportation [Member]
Gathering, processing and transportation

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue from contracts with customers
Total revenues

-

-

-

0

-

-

-

0

0

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Oil
Total revenues

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenues

-

-

-

-

-

-

-

-

0

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Natural gas liquid
Total revenues

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenues

-

-

-

-

-

-

-

-

0

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Natural gas
Total revenues

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenues

-

-

-

-

-

-

-

-

0

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other
Total revenues

-

-

-

0

-

-

-

0

0

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-