Medical properties trust, inc. (MPW)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues
Rent billed

474,151

473,343

435,782

327,269

247,604

187,018

132,578

119,883

105,688

80,270

77,871

Straight-line rent

110,456

74,741

65,468

41,067

23,375

13,507

10,706

7,911

5,277

1,165

8,038

Income from financing leases

119,617

73,983

74,495

64,307

58,715

49,155

40,830

21,728

-

-

-

Interest and other income

149,973

162,455

129,000

108,494

112,184

62,852

58,409

48,603

21,357

26,589

28,129

Total revenues

854,197

784,522

704,745

541,137

441,878

312,532

242,523

198,125

132,322

108,024

114,038

Expenses
Interest

237,830

223,274

176,954

159,597

120,884

98,156

66,746

58,243

43,810

33,984

37,651

Real estate depreciation and amortization

152,313

133,083

125,106

94,374

69,867

53,938

36,978

32,815

30,147

20,897

21,588

Property-related

23,992

9,237

5,811

2,712

3,792

1,851

2,450

1,477

724

4,381

3,801

General and administrative

96,411

80,086

58,599

48,911

43,639

37,274

30,063

28,562

27,091

26,509

21,096

Acquisition costs

-

917

29,645

46,273

61,342

26,389

19,494

5,420

4,184

2,026

-

Total expenses

510,546

446,597

396,115

351,867

178,640

169,580

88,985

68,274

62,146

65,813

46,485

Operating income

-

-

-

-

263,238

142,952

153,538

129,851

70,176

42,211

67,553

Other income (expense)
Gain on sale of real estate

41,560

719,392

7,431

61,224

3,268

2,857

-

-

-

-

-

Real estate impairment charges

21,031

48,007

-

7,229

-

50,128

-

-

-

12,000

-

Earnings from equity interests

16,051

14,165

10,058

-

-

-

-

-

-

-

-

Debt refinancing and unutilized financing costs

6,106

-

32,574

22,539

-

-

-

-

14,214

6,716

-

Earnings (losses) from equity and other interests

-

-

-

-

2,849

2,559

3,554

2,943

78

45

-

Interest and other (expense) income

-

-

-

-

-

-

-

-

-

1,473

43

Unutilized financing fees/ debt refinancing costs

-

-

-

-

4,367

1,698

-

-

-

-

-

Other (including mark-to-market adjustments on equity securities)

-345

-4,071

374

-1,619

-2,674

2,624

-319

-1,662

18

-

-

Total other (expense) income

30,129

681,479

-14,711

29,837

-123,311

-92,154

-64,237

-56,981

-58,056

-39,182

-37,608

Income before income tax

373,780

1,019,404

293,919

219,107

-

-

-

-

-

-

-

Income tax (expense) benefit

-2,621

927

2,681

-6,830

1,503

340

726

19

128

-

-

Income from continuing operations

-

-

-

-

139,927

50,798

89,301

72,870

12,120

3,029

29,945

Loss from discontinued operations

-

-

-

-

-

-2

7,914

17,207

14,594

19,983

6,422

Net income

376,401

1,018,477

291,238

225,937

139,927

50,796

97,215

90,077

26,714

23,012

36,367

Net income attributable to non-controlling interests

1,717

1,792

1,445

889

329

274

224

177

178

99

37

Net income attributable to MPT common stockholders (Operating Partnership partners)

374,684

1,016,685

289,793

225,048

139,598

50,522

96,991

89,900

26,536

22,913

36,330

Earnings per common share (units) basic and diluted
Earnings per share (unit) — basic
Income from continuing operations attributable to MPT common stockholders (Operating Partnership partners)

-

-

-

-

0.64

0.29

0.59

0.54

0.10

0.02

0.37

Loss from discontinued operations attributable to MPT common stockholders(Operating Partnership partners)

-

-

-

-

0.00

0.00

0.05

0.13

0.13

0.20

0.08

Net income attributable to MPT common stockholders (Operating Partnership partners)

0.87

2.77

0.82

0.86

0.64

0.29

0.64

0.67

0.23

0.22

0.45

Weighted average shares / units outstanding:
Weighted average shares (units) outstanding basic

427,075

365,364

349,902

260,414

217,997

169,999

151,439

132,331

110,623

100,706

78,117

Earnings per share (unit) — diluted
Income from continuing operations attributable to MPT common stockholders (Operating Partnership partners)

-

-

-

-

0.63

0.29

0.58

0.54

0.10

0.02

0.37

Loss from discontinued operations attributable to MPT common stockholders(Operating Partnership partners)

-

-

-

-

0.00

0.00

0.05

0.13

0.13

0.20

0.08

Net income attributable to MPT common stockholders (Operating Partnership partners)

0.87

2.76

0.82

0.86

0.63

0.29

0.63

0.67

0.23

0.22

0.45

Weighted average shares (units) outstanding diluted

428,299

366,271

350,441

261,072

218,304

170,540

152,598

132,333

110,629

100,708

78,117

MPT Operating Partnership, L.P. [Member]
Rent billed

474,151

473,343

435,782

327,269

-

-

-

-

-

-

-

Straight-line rent

110,456

74,741

65,468

41,067

-

-

-

-

-

-

-

Income from financing leases

119,617

73,983

74,495

64,307

-

-

-

-

-

-

-

Interest and other income

149,973

162,455

129,000

108,494

-

-

-

-

-

-

-

Total revenues

854,197

784,522

704,745

541,137

-

-

-

-

-

-

-

Interest

237,830

223,274

176,954

159,597

-

-

-

-

-

-

-

Real estate depreciation and amortization

152,313

133,083

125,106

94,374

-

-

-

-

-

-

-

Property-related

23,992

9,237

5,811

2,712

-

-

-

-

-

-

-

General and administrative

96,411

80,086

58,599

48,911

-

-

-

-

-

-

-

Acquisition costs

-

917

29,645

46,273

-

-

-

-

-

-

-

Total expenses

510,546

446,597

396,115

351,867

-

-

-

-

-

-

-

Gain on sale of real estate

41,560

719,392

7,431

61,224

-

-

-

-

-

-

-

Real estate impairment charges

21,031

48,007

-

7,229

-

-

-

-

-

-

-

Earnings from equity interests

16,051

14,165

10,058

-

-

-

-

-

-

-

-

Debt refinancing and unutilized financing costs

6,106

-

32,574

22,539

-

-

-

-

-

-

-

Other (including mark-to-market adjustments on equity securities)

-345

-4,071

374

-1,619

-

-

-

-

-

-

-

Total other (expense) income

30,129

681,479

-14,711

29,837

-

-

-

-

-

-

-

Income before income tax

373,780

1,019,404

293,919

219,107

-

-

-

-

-

-

-

Income tax (expense) benefit

-2,621

927

2,681

-6,830

-

-

-

-

-

-

-

Net income

376,401

1,018,477

291,238

225,937

-

-

-

-

-

-

-

Net income attributable to non-controlling interests

1,717

1,792

1,445

889

-

-

-

-

-

-

-

Net income attributable to MPT common stockholders (Operating Partnership partners)

374,684

1,016,685

289,793

225,048

-

-

-

-

-

-

-

Net income attributable to MPT common stockholders (Operating Partnership partners)

0.87

2.77

0.82

0.86

-

-

-

-

-

-

-

Weighted average shares (units) outstanding basic

427,075

365,364

349,902

260,414

-

-

-

-

-

-

-

Net income attributable to MPT common stockholders (Operating Partnership partners)

0.87

2.76

0.82

0.86

-

-

-

-

-

-

-

Weighted average shares (units) outstanding diluted

428,299

366,271

350,441

261,072

-

-

-

-

-

-

-