Everspin technologies inc (MRAM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Total revenue

37,503

49,417

-

-

-

-

Total revenue

-

-

35,936

-

-

-

Cost of sales

19,172

24,083

14,451

-

-

-

Product sales

-

-

-

24,233

22,403

23,071

Licensing and royalty revenue

-

-

-

483

671

1,825

Total revenue

-

-

-

27,094

26,546

24,896

Cost of sales

-

-

-

12,395

12,568

11,806

Gross profit

18,331

25,334

21,485

14,699

13,978

13,090

Operating expenses:
Research and development

14,183

23,637

25,437

19,233

21,126

12,664

General and administrative

12,414

12,551

11,516

7,281

6,565

7,085

Sales and marketing

5,364

6,467

4,740

3,706

3,823

3,259

Restructuring

782

-

-

-

-

-

Total operating expenses

32,743

42,655

41,693

30,220

31,514

23,008

Loss from operations

-14,412

-17,321

-20,208

-15,521

-17,536

-9,918

Interest expense

747

890

764

2,347

653

263

Other income, net

490

457

118

1,160

6

-2

Loss on extinguishment of debt

-

-

-246

-

-

-

Net loss and comprehensive loss

-14,669

-17,754

-21,100

-16,708

-18,183

-10,183

Net loss per common share, basic and diluted

-0.85

-1.08

-1.69

-3.53

-7.12

-4.00

Weighted-average shares used to compute net loss per common share, basic and diluted

17,317

16,372

12,484

4,738

2,552

2,544

Operating expenses include stock-based compensation as follows:
Total stock-based compensation

3,554

2,668

-

-

-

-

Product sales
Total revenue

34,595

39,514

-

-

-

-

Total revenue

-

-

30,838

-

-

-

Licensing, royalty and other revenue
Total revenue

2,908

9,903

-

-

-

-

Total revenue

-

-

5,098

-

-

-

Research and development
Total stock-based compensation

736

492

-

-

-

-

General and administrative
Total stock-based compensation

2,460

1,811

-

-

-

-

Sales and marketing
Total stock-based compensation

358

365

-

-

-

-