Marin software inc (MRIN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Revenues, net

49,036

58,631

74,991

99,878

-

-

-

-

-

Revenues, net

-

-

-

-

108,530

99,354

77,315

59,558

36,121

Cost of revenues

22,843

27,154

32,520

35,203

40,137

35,614

31,109

24,764

18,691

Gross profit

26,193

31,477

42,471

64,675

68,393

63,740

46,206

34,794

17,430

Operating expenses
Sales and marketing

15,836

23,425

26,936

32,889

45,132

47,716

42,799

32,633

20,357

Research and development

17,845

22,450

26,564

27,841

33,318

28,751

20,715

14,014

7,071

General and administrative

10,446

13,113

16,444

19,890

22,391

21,257

17,028

13,432

6,679

Impairment of goodwill

1,910

14,740

2,797

-

0

-

-

-

-

Total operating expenses

46,037

73,728

72,741

80,620

100,841

97,724

80,542

60,079

34,107

Loss from operations

-19,844

-42,251

-30,270

-15,945

-32,448

-33,984

-34,336

-25,285

-16,677

Gain on divestiture (Note 7)

5,064

0

-

-

-

-

-

-

-

Interest expense, net

-

-

-

-

-118

-177

-453

-520

-378

Other income, net

2,252

1,593

-214

869

222

-466

-571

-456

-229

Loss before provision for income taxes

-12,528

-40,658

-30,484

-15,076

-32,344

-34,627

-35,360

-

-

Loss before provision for income taxes

-

-

-

-

-

-

-

-26,261

-17,284

Provision for income taxes

-120

586

1,007

1,404

1,005

-1,456

492

221

139

Net loss

-12,408

-41,244

-31,491

-16,480

-33,349

-33,171

-35,852

-26,482

-17,423

Foreign currency translation adjustments

-60

-356

2,205

-1,110

-1,030

-747

0

-

-

Foreign currency translation adjustments

-

-

-

-

-

-

-

0

-

Other comprehensive income (loss)

-

-

-

-

-

-

-

-

0

Comprehensive loss

-12,468

-41,600

-29,286

-17,590

-34,379

-33,918

-35,852

-26,482

-17,423

Net loss per share available to common stockholders, basic and diluted (Note 10)

-1.95

-7.13

-5.59

-3.01

-6.38

-0.97

-1.36

-6.00

-4.29

Weighted-average shares used to compute net loss per share available to common stockholders, basic and diluted

6,373

5,783

5,638

5,474

5,225

34,210

26,312

4,417

4,058

Stock-based compensation expense

2,664

3,971

-

-

-

-

-

-

-

Allocated Share-based Compensation Expense

-

-

-

-

-

-

-

2,590

-

Amortization of intangible assets

1,814

2,537

2,850

3,080

3,134

1,131

0

0

-

Cost of Revenues [Member]
Stock-based compensation expense

533

739

-

-

-

-

-

-

-

Amortization of intangible assets

875

938

971

1,027

-

-

-

-

-

Restructuring related expenses

96

176

-

184

-

-

-

-

-

Sales and Marketing [Member]
Stock-based compensation expense

681

957

-

-

-

-

-

-

-

Amortization of intangible assets

64

658

877

934

-

-

-

-

-

Restructuring related expenses

401

827

-

348

-

-

-

-

-

Research and Development [Member]
Stock-based compensation expense

1,025

1,398

-

-

-

-

-

-

-

Amortization of intangible assets

875

938

969

1,027

-

-

-

-

-

Restructuring related expenses

0

115

-

44

-

-

-

-

-

General and Administrative [Member]
Stock-based compensation expense

425

877

-

-

-

-

-

-

-

Amortization of intangible assets

0

3

33

92

-

-

-

-

-

Restructuring related expenses

0

158

-

20

-

-

-

-

-

Cost of Sales [Member]
Allocated Share-based Compensation Expense

-

-

822

1,314

-

-

-

-

-

Selling and Marketing Expense [Member]
Allocated Share-based Compensation Expense

-

-

827

1,281

-

-

-

-

-

Research and Development Expense [Member]
Allocated Share-based Compensation Expense

-

-

1,996

4,989

-

-

-

-

-

General and Administrative Expense [Member]
Allocated Share-based Compensation Expense

-

-

1,059

2,711

-

-

-

-

-