Mirati therapeutics, inc. (MRTX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Sep'12Jun'12
Revenue
License and collaboration revenues

0

-

0

0

0

-

0

0

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenue

2,358

3,335

6,268

5,280

4,703

12,926

0

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses
Research and Development Expense

220,334

182,866

146,684

122,948

108,453

93,872

82,358

72,214

63,347

58,085

58,793

61,417

64,896

68,487

67,448

65,905

58,740

48,959

41,122

33,445

29,318

26,071

23,315

21,921

19,282

19,797

19,726

17,886

0

0

0

General and administrative

50,857

42,573

36,714

31,342

26,289

21,681

18,292

16,098

14,911

13,450

14,367

14,723

14,855

15,292

14,966

15,652

16,106

15,755

15,546

15,047

13,793

12,699

11,887

11,942

11,338

11,177

10,340

7,705

0

0

0

Restructuring costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

334

1,359

1,359

1,359

1,025

0

0

0

-

-

Total operating expenses

271,191

225,439

183,398

154,290

134,742

115,553

100,650

88,312

78,258

71,535

73,160

76,140

79,751

83,779

82,414

81,557

74,846

64,714

56,668

48,492

43,111

39,104

36,561

35,222

31,979

31,999

30,066

25,591

0

0

0

Loss from operations

-268,833

-222,104

-177,130

-149,010

-130,039

-102,627

-91,183

-78,845

-68,791

-71,535

-73,160

-76,140

-79,751

-83,779

-82,414

-81,557

-74,846

-64,714

-56,668

-48,492

-43,111

-39,104

-36,561

-35,222

-31,979

-31,999

-30,066

-25,591

0

0

0

Other income, net

9,834

8,848

7,978

6,563

5,418

4,209

3,142

2,022

1,498

1,105

903

812

701

661

601

424

328

170

127

168

171

-77

-387

51

-716

-1,084

-768

-1,160

0

0

0

Change in fair value of warrant liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,517

7,733

30,236

29,645

19,799

0

0

0

-

-

Loss before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-52,882

-47,444

-22,765

0

0

0

Income tax benefit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-23

129

87

0

0

0

Net Income (Loss) Attributable to Parent

-258,999

-213,256

-169,152

-142,447

-124,621

-98,418

-88,041

-76,823

-67,293

-70,430

-72,257

-75,328

-79,050

-83,118

-81,813

-81,133

-74,518

-64,544

-56,514

-46,390

-41,982

-43,698

-44,543

-65,324

-62,298

-52,859

-47,573

-22,852

0

0

0

Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax

70

410

447

443

446

0

-69

-155

-413

-54

-71

-118

19

-25

61

101

59

37

-6

-24

9

14

9

21

-3

-13

0

0

0

-

-

Comprehensive loss

-258,929

-212,846

-168,705

-142,004

-124,175

-98,418

-88,110

-76,978

-67,706

-70,484

-72,328

-75,446

-79,031

-83,143

-81,752

-81,032

-74,459

-64,507

-56,520

-46,414

-41,973

-43,684

-44,534

-65,303

-62,301

-52,872

0

0

0

-

-

Basic and diluted net loss per share (USD per share)

-2.02

-1.88

-1.38

-1.26

-1.17

-0.89

-0.85

-0.94

-0.51

-0.66

-0.65

-0.74

-0.73

-0.99

-0.97

-1.11

-1.13

-

-1.11

-0.95

-0.77

-

-

-0.82

-1.01

-

-

-0.80

-

-0.93

-0.73

Loss per share, basic (in US$ per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.64

-

-

-

-2.95

-

-0.42

-

-

Diluted net loss per share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.72

-

-

-

-2.95

-

-0.68

-

-

Weighted average number of shares used in computing net loss per share, basic and diluted (shares)

42,886

39,518

39,197

36,173

34,980

32,578

32,410

29,757

28,843

26,856

24,970

24,950

24,383

19,931

19,924

19,912

19,380

19,076

16,841

16,235

15,453

-

-

13,498

13,457

-

-

9,957

-

6,361

6,358

Weighted average number of shares used in computing net loss per share, basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

13,527

-

-

-

9,957

-

9,957

-

-

Weighted average number of shares used in computing net loss per share, diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,717

-

-

-

9,957

-

10,078

-

-