Merus n.v. (MRUS)
Balance Sheet / Quarterly
Mar'20Dec'19Dec'18
ASSETS
Current assets:
Cash and cash equivalents

165,800

197,612

164,590

Marketable securities

48,234

42,153

70,761

Accounts receivable

244

941

369

Accounts receivable (related party)

1,258

1,711

2,982

Prepaid expenses and other current assets

9,915

4,951

4,733

Total current assets

225,451

247,368

243,435

Marketable securities

-

2,009

-

Property and equipment, net

3,545

3,715

2,706

Operating lease right-of-use assets

4,841

5,215

2,538

Intangible assets, net

2,739

2,876

2,864

Deferred tax assets

111

288

199

Other assets

1,275

1,905

1,231

Total assets

237,962

263,376

252,973

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable

3,381

3,029

3,239

Accrued expenses

12,159

13,536

10,386

Current portion of lease obligation

1,393

1,380

840

Current portion of deferred revenue

1,176

941

1,248

Current portion of deferred revenue (related party)

17,458

17,901

18,246

Total current liabilities

35,567

36,787

33,959

Lease obligation

3,484

3,872

1,849

Deferred revenue, net of current portion

270

780

683

Deferred revenue, net of current portion (related party)

84,055

90,637

110,625

Total liabilities

123,376

132,076

147,116

Stockholders’ equity:
Common shares

2,931

2,918

2,366

Additional paid-in capital

444,275

441,395

360,045

Accumulated other comprehensive (loss) income

-1,521

1,586

2,894

Accumulated deficit

-331,100

-314,599

-259,448

Total stockholders’ equity

114,586

131,300

105,857

Total liabilities and stockholders’ equity

237,962

263,376

252,973