Merus n.v. (MRUS)
CashFlow / Yearly
Dec'19Dec'18
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss

-55,151

-28,310

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization of property and equipment

902

645

Amortization of intangible assets

236

109

Foreign exchange gain

1,068

6,139

Stock-based compensation expense

7,834

9,754

Amortization of discount on investments

531

559

Deferred tax expense

-89

-212

Changes in operating assets and liabilities:
Accounts receivable

-633

1,573

Operating lease right-of-use assets and lease obligations

112

-78

Prepaid expenses and other current assets

1,029

2,830

Accounts payable

22

-133

Accrued expenses

3,317

-25

Deferred revenue

-18,012

-16,901

Net cash used in operating activities

-63,048

-46,096

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities

60,413

89,735

Proceeds from maturities of marketable securities

87,183

68,914

Purchases of intangible assets

375

2,510

Purchases of property and equipment

2,223

1,834

Net cash (used in) provided by investing activities

24,172

-25,165

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock, net of issuance costs

74,184

62,008

Proceeds from stock options exercised

48

1,035

Net cash provided by financing activities

74,232

63,043

Foreign exchange impact on cash, cash equivalents and restricted cash

-2,273

-6,557

Net decrease in cash, cash equivalents and restricted cash

33,083

-14,775

SUPPLEMENTAL DISCLOSURES:
Non-cash lease obligations acquired from operating lease right-of-use assets

3,875

1,663

Non-cash purchases of property, equipment and intangibles

187

553

Non-cash financing costs

164

0

Income taxes paid

320

737