Merus n.v. (MRUS)
CashFlow / Quarterly
Mar'20Mar'19
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss

-16,500

-7,083

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization of property and equipment

258

188

Amortization of intangible assets

66

57

Foreign exchange gain

2,828

2,116

Loss on disposal of property and equipment

-16

0

Stock-based compensation expense

2,291

1,260

Amortization of discount on investments

47

209

Deferred tax expense

177

148

Changes in operating assets and liabilities:
Accounts receivable

-1,092

733

Operating lease right-of-use assets and lease obligations

-3

-3

Prepaid expenses and other current assets

4,656

284

Accounts payable

386

1,099

Accrued expenses

-916

-2,018

Deferred revenue

-4,602

-3,822

Net cash used in operating activities

-25,260

-13,510

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities

17,091

11,263

Proceeds from maturities of marketable securities

13,251

19,717

Purchases of intangible assets

0

178

Purchases of property and equipment

148

421

Net cash (used in) provided by investing activities

-3,988

7,855

CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of offering costs

164

0

Proceeds from stock options exercised

602

28

Net cash provided by financing activities

438

28

Foreign exchange impact on cash, cash equivalents and restricted cash

-3,002

-2,004

Net decrease in cash, cash equivalents and restricted cash

-31,812

-7,631

SUPPLEMENTAL DISCLOSURES:
Non-cash purchases of property, equipment and intangibles

126

0