Mesabi Trust MSB Income Statement

Mesabi trust (MSB)

Income statement / TTM

Jan'20	Oct'19	Jul'19	Apr'19	Jan'19	Oct'18	Jul'18	Apr'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Oct'10	Jul'10
REVENUES
Royalty income
-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Royalty income
-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	0	0
Interest
283	333	343	327	259	199	142	123	92	41	16	9	5	3	5	6	7	9	9	8	9	8	6	4	2	0	0	0	-	-	-	-	-	-	-	-	-	-
Interest income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	5	10	0	0	0
Total revenues
31,990	33,855	41,268	46,076	47,293	44,375	41,326	36,412	34,495	34,762	27,280	15,652	10,887	9,100	8,279	8,405	9,721	12,608	21,769	26,894	26,080	25,480	20,045	20,019	22,045	21,706	27,172	30,398	31,562	33,146	35,300	34,573	34,158	39,156	36,421	0	0	0
Professional fees and expenses:
Total Expenses
1,935	2,097	2,075	1,923	1,734	1,346	1,185	1,145	1,071	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	1,169	1,154	1,216	1,162	1,108	1,131	1,323	1,312	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-
Total expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Net income
30,055	31,758	39,193	44,153	45,559	43,029	40,141	35,267	33,423	33,732	26,242	14,665	9,763	7,931	7,124	7,188	8,558	11,500	20,637	25,570	24,767	24,185	18,782	18,991	21,056	20,751	26,238	29,487	30,654	32,152	34,284	33,543	33,237	38,348	0	0	0	-
WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING
13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	13,120	-	13,120	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Number of units outstanding
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,120	13,120	-	13,120	13,120	13,120	-	13,120	13,120	13,120	-	13,120	13,120	13,120	-	13,120	13,120	13,120	13,120	13,120
Net income per unit (Note 2) (in dollars per unit)
0.38	0.46	1.06	0.37	0.51	1.03	1.43	0.48	0.32	0.81	1.06	0.34	0.34	0.24	0.18	-0.03	0.20	0.18	0.18	0.07	0.43	0.87	0.56	0.01	0.38	0.46	0.58	0.16	0.36	0.88	0.82	0.25	0.47	1.04	0.77	0.23	0.86	0.83
Distribution declared per unit (Note 3) (in dollars per unit)
-	0.87	0.21	0.89	-	0.94	0.22	0.45	-	0.64	0.16	0.55	-	0.10	0.20	0.20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions declared per unit (Note 3) (in dollars per unit)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.04	-	-	0.88	0.32	-	-	0.51	0.46	0.08	-	1.13	0.64	0.06	-	1.12	0.60	0.05	0.91	0.80