Msb financial corp. (MSBF)
Income statement / Yearly
Jun'14Jun'13Jun'12Jun'11
Interest Income:
Loans receivable, including fees

10,033

10,435

11,783

13,306

Securities held to maturity

1,870

1,504

1,929

1,714

Other

89

93

89

107

Total Interest Income

11,992

12,032

13,801

15,127

Interest Expense
Deposits

1,655

2,007

2,652

3,542

Borrowings

767

714

684

684

Total Interest Expense

2,422

2,721

3,336

4,226

Net Interest Income

9,570

9,311

10,465

10,901

(Credit) provision for Loan Losses

600

4,044

2,217

1,686

Net Interest Income after Provision for Loan Losses

8,970

5,267

8,248

9,215

Non-Interest Income
Fees and service charges

407

329

341

469

Income from bank owned life insurance

217

217

201

196

Unrealized gain on trading securities

-

1

-

-

Gain on trading securities

-

-

-8

13

Other

100

103

97

95

Total Non-Interest Income

724

650

631

773

Non-Interest Expenses
Salaries and employee benefits

3,784

3,859

3,810

3,876

Directors compensation

444

495

514

458

Occupancy and equipment

1,343

1,403

1,433

1,658

Service bureau fees

626

553

470

413

Advertising

144

162

174

224

FDIC assessment

410

291

295

438

Professional services

547

543

514

432

Other

860

983

889

1,268

Total Non-Interest Expenses

8,158

8,289

8,099

8,767

Income before Income Taxes

1,536

-2,372

780

1,221

Income Tax Expense

548

-987

283

515

Net Income

988

-1,385

497

706

Weighted average number of shares of common stock Outstanding basic and diluted (in Shares)

4,926

4,933

4,986

5,041

Earnings per share - basic and diluted (in Dollars per share)

0.20

-0.28

0.10

0.14

Other comprehensive loss, net of tax
Other comprehensive (loss) income, net of tax
Defined benefit pension plans:
Reclassification adjustment for prior service cost included in net income, net of tax of $3 and $-, respectively

2

7

7

-

Actuarial loss arising during the period, net of tax of ($3) and $-, respectively

2

50

-24

-

Reclassification adjustment for net actuarial loss (gain) included in net income, net of tax of ($4) and $1, respectively

-6

11

-

-

Less: amortization of net unrecognized gain, net of tax of $6 and $5, for the years ended June 30, 2013 and June 30, 2012, respectively

-

-

-8

-

Actuarial loss arising during period

-

-

-

-83

Amortization of prior service cost included in net periodic pension cost, net of tax of $2 and $-; and $3 and $3 for the three and nine months, respectively

-

-

-

-7

Less: amortization of unrecognized gain, net of tax of $3 and $2; and $7 and $4 for the three and nine months, respectively.

-

-

-

5

Total Other comprehensive income (loss)

-2

68

-9

-81

Comprehensive income

986

-1,317

488

625