Madison square garden sports corp. (MSG)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14
Revenues (a)

1,531,105

1,624,333

1,627,715

1,631,068

1,685,469

1,627,900

1,532,015

1,559,095

1,546,712

1,473,124

1,381,972

1,318,452

1,230,642

1,180,937

1,146,625

1,115,311

1,152,512

1,117,040

1,103,016

1,071,551

0

0

0

Operating expenses:
Direct operating expenses (b)

952,031

990,161

1,005,632

997,077

1,031,272

1,019,900

944,705

944,276

964,149

917,437

872,496

860,423

772,545

794,955

777,914

737,857

752,977

708,957

728,195

724,881

0

0

0

Selling, general and administrative expenses (c)

583,152

567,475

555,996

528,672

512,621

495,119

478,913

469,276

483,446

462,083

435,614

406,951

367,986

360,254

352,256

333,603

307,112

268,546

245,285

238,318

0

0

0

Depreciation and amortization

117,270

116,539

118,494

119,193

119,759

121,252

121,630

122,486

120,296

116,402

111,824

107,388

104,154

103,413

103,352

102,482

100,578

100,340

99,459

108,758

0

0

0

Impairment of intangibles, long-lived assets and goodwill

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income (loss)

-223,559

-49,842

-52,407

-13,874

21,817

-8,371

-13,233

23,057

-21,179

-22,798

-37,962

-56,310

-14,043

-77,685

-86,897

-58,631

-8,155

39,197

30,077

-406

0

0

0

Other income (expense):
Earnings (loss) in equity method investments

-13,808

-15,593

-4,936

7,062

7,922

10,125

-1,970

-7,770

-36

-25,677

-24,257

-29,976

-42,631

-21,485

-22,772

-19,099

-10,510

-7,631

-35,307

-40,590

0

0

0

Interest income (d)

25,388

29,717

30,347

30,205

28,655

25,891

24,370

21,582

18,728

16,509

13,823

11,836

10,508

9,468

8,224

6,782

5,210

4,013

3,280

3,056

0

0

0

Interest expense

12,233

14,757

18,218

20,410

17,555

17,115

15,737

15,415

13,931

10,797

7,490

4,189

2,217

1,875

1,898

2,028

2,160

2,277

2,382

2,498

0

0

0

Miscellaneous income (expense), net

-4,928

18,721

-3,441

-4,752

-4,095

-10,736

899

-3,878

-6,673

-6,197

-3,564

-2,554

1,441

-2,675

0

-

0

0

-

190

0

0

0

Nonoperating income

-5,581

18,088

3,752

12,105

14,927

8,165

7,562

-5,481

-1,912

-26,162

-21,488

-24,883

-32,836

-12,424

-20,463

-18,362

-11,541

-9,860

-34,299

-39,842

0

0

0

Income (loss) from operations before income taxes

-229,140

-31,754

-48,655

-1,769

36,744

-206

-5,671

17,576

-23,091

-48,960

-59,450

-81,193

-46,879

-90,109

-107,360

-76,993

-19,696

29,337

-4,222

-40,248

0

0

0

Income tax benefit (expense)

-20,557

1,600

1,080

1,348

11,151

550

-116,938

-116,872

-120,576

-120,788

-708

-4,404

876

559

-2,759

297

294

42

335

436

0

0

0

Net income (loss)

-208,583

-33,354

-49,735

-3,117

25,593

-756

111,267

134,448

97,485

71,828

-58,742

-76,789

-47,755

-90,668

-104,601

-77,290

0

0

0

-

-

-

-

Less: Net loss attributable to redeemable noncontrolling interests

-27,488

-5,048

-6,949

-7,299

-4,812

-4,416

-2,041

-628

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Less: Net loss attributable to nonredeemable noncontrolling interests

-3,995

-4,506

-6,444

-7,245

-8,200

-8,815

-7,181

-6,518

-2,036

-618

-68

304

0

0

0

-

-

-

0

-

-

-

-

Net income (loss) attributable to Madison Square Garden Sports Corp.’s stockholders

-177,100

-23,800

-36,342

11,427

38,605

12,475

120,489

141,594

103,369

76,683

-55,204

-72,723

-46,864

-90,075

-104,313

-77,290

-19,990

29,295

-4,557

-40,684

0

0

0

Basic and diluted loss per common share attributable to The Madison Square Garden Companys stockholders

-

-

-

-

-

-

-

-

-

-

-0.47

-

-

-

-

-

-

-

-

-

-

-

-1.51

Basic earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders

-4.92

3.94

-3.36

-3.07

1.48

3.43

-1.36

-

0.39

8.03

-

-3.53

-0.74

2.41

-1.19

-2.33

-2.47

1.74

-0.06

-

-0.46

0.39

-

Diluted earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders

-4.92

3.93

-3.36

-3.06

1.48

3.42

-1.36

-

0.38

7.96

-

-3.51

-0.74

2.39

-1.19

-2.33

-2.47

1.74

-0.06

-

-0.46

0.39

-

Weighted-average number of common shares outstanding:
Weighted Average Number of Shares Outstanding, Basic

24,004

23,913

23,827

23,791

23,792

23,777

23,708

-

23,683

23,621

-

23,562

23,825

23,971

24,054

24,482

24,635

24,971

24,928

-

24,928

24,928

-

Weighted Average Number of Shares Outstanding, Diluted

24,004

23,979

23,827

24,171

23,881

23,840

23,708

-

23,809

23,813

-

23,390

23,825

24,143

24,054

24,398

24,635

25,055

24,928

-

24,928

24,928

-

Weighted Average Number of Shares Outstanding, Basic and Diluted

-

-

-

-

-

-

-

-

-

-

23,567

-

-

-

-

-

-

-

-

-

-

-

24,928