Msg networks inc. (MSGN)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Dec'10Dec'09
Revenues

720,845

696,651

675,352

658,198

631,010

714,514

1,340,818

1,284,016

1,187,791

1,157,136

1,062,417

Direct operating expenses (including related party expenses of $39,880 and $38,283 for the three months ended March 31, 2020 and 2019, respectively, and $118,767 and $114,586 for the nine months ended March 31, 2020 and 2019, respectively)

300,274

291,082

271,119

267,233

217,233

259,434

691,029

714,362

696,834

686,442

682,337

Selling, general and administrative expenses (including related party expenses of $8,369 and $9,739 for the three months ended March 31, 2020 and 2019, respectively, and $20,386 and $21,464 for the nine months ended March 31, 2020 and 2019, respectively)

103,274

83,073

79,040

100,752

155,003

199,477

309,568

304,624

294,810

279,263

273,712

Depreciation and amortization

7,398

9,338

10,296

14,583

17,641

20,810

89,132

87,503

72,573

56,907

61,336

Gain on sale of Fuse (see Note 5)

-

-

-

-

186,178

0

0

-

-

-

-

Operating expenses, Total

-

-

-

-

-

-

-

1,106,489

-

1,022,612

1,017,385

Operating income

309,899

313,158

314,897

275,630

427,311

234,793

251,089

177,527

123,574

134,524

45,032

Other income (expense):
Equity in loss of nonconsolidated affiliates

-

-

-

-

-

-

0

0

-

-

-

Interest income

6,343

4,388

2,782

2,368

2,068

1,918

2,195

2,318

2,479

3,308

2,759

Interest expense

47,589

43,312

40,108

31,683

4,040

5,877

7,917

7,070

7,046

6,765

3,876

Other components of net periodic benefit cost

244

-1,710

-1,633

2,044

-

-

-

-

-

-

-

Miscellaneous Expense

-

-

-

2

4

1,441

3,497

7,072

7,485

3,924

2,000

Nonoperating expense, Total

-41,002

-40,634

-38,959

-31,361

-1,976

-5,400

-2,225

2,320

-

467

883

Income from operations before income taxes

268,897

272,524

275,938

244,269

425,335

229,393

248,864

179,847

126,492

134,991

45,915

Income Tax Expense (Benefit)

82,715

-16,338

108,476

80,971

176,905

86,534

106,482

73,302

46,892

51,611

18,266

Income from continuing operations

186,182

288,862

167,462

163,298

248,430

142,859

-

-

-

-

-

Loss from discontinued operations, net of taxes

0

0

-120

-155,664

6,271

-27,791

-

-

-

-

-

Net Income (Loss) Attributable to Parent

186,182

288,862

167,342

7,634

254,701

115,068

142,382

106,545

79,600

83,380

27,649

Earnings Per Share [Abstract]
Basic
Income from Continuing Operations, Per Basic Share

2.48

3.83

2.23

2.17

3.22

1.85

-

-

-

-

-

Loss from discontinued operations

0.00

0.00

0.00

-2.07

0.08

-0.36

-

-

-

-

-

Basic

2.48

3.83

2.22

0.10

3.30

1.49

1.87

1.42

1.07

1.13

0.38

Diluted
Income from Continuing Operations, Per Diluted Share

2.46

3.81

2.22

2.16

3.20

1.83

-

-

-

-

-

Loss from discontinued operations

0.00

0.00

0.00

-2.06

0.08

-0.36

-

-

-

-

-

Diluted

2.46

3.81

2.21

0.10

3.28

1.47

1.83

1.38

1.03

1.09

0.38

Weighted-average number of common shares outstanding:
Weighted Average Number of Shares Outstanding, Basic

75,069

75,381

75,213

75,152

77,138

77,142

76,268

74,938

74,184

73,864

73,309

Weighted Average Number of Shares Outstanding, Diluted

75,731

75,820

75,560

75,527

77,687

78,167

77,940

77,459

77,058

76,714

73,309