| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jul'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 | Dec'14 | Sep'14 | Jun'14 | Mar'14 | Dec'13 | Sep'13 | Jun'13 | Mar'13 | Dec'12 | Sep'12 | Jun'12 | Mar'12 | Dec'11 | Sep'11 | Jun'11 | Mar'11 | Dec'10 | Sep'10 | Jun'10 | Mar'10 | Dec'09 | Sep'09 | Jun'09 | Mar'09 | Sep'08 | Jun'08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | ||||||||||||||||||||||||||||||||||||||||||||||
1,655,000 | 2,376,000 | 1,994,000 | 1,860,000 | 1,657,000 | 2,253,000 | 1,862,000 | 1,760,000 | 1,468,000 | 1,957,000 | 1,645,000 | 1,497,000 | 1,281,000 | 1,883,000 | 1,532,000 | 1,430,000 | 1,193,000 | 1,682,000 | 1,422,000 | 1,368,000 | 1,223,000 | 1,824,000 | 1,436,000 | 1,393,000 | 1,228,000 | 1,240,000 | 1,517,000 | 1,497,000 | 1,973,000 | 12,000 | 2,153,000 | 2,148,000 | 1,956,000 | -165,000 | 2,085,000 | 1,984,000 | 1,834,000 | 2,033,000 | 1,908,000 | 1,936,000 | 1,740,000 | -8,257,000 | 4,336,000 | 5,497,000 | 5,371,000 | 7,480,000 | 8,082,000 |
Costs of sales | ||||||||||||||||||||||||||||||||||||||||||||||
868,000 | 1,156,000 | 987,000 | 929,000 | 884,000 | 1,165,000 | 961,000 | 938,000 | 799,000 | 987,000 | 851,000 | 807,000 | 711,000 | 954,000 | 770,000 | 754,000 | 691,000 | 844,000 | 737,000 | 720,000 | 675,000 | 911,000 | 751,000 | 737,000 | 651,000 | 601,000 | 752,000 | 747,000 | 1,018,000 | -62,000 | 1,066,000 | 1,088,000 | 983,000 | -106,000 | 1,030,000 | 977,000 | 910,000 | 1,003,000 | 944,000 | 971,000 | 887,000 | -7,089,000 | 2,897,000 | 3,787,000 | 3,875,000 | 5,677,000 | 5,757,000 |
Gross margin | ||||||||||||||||||||||||||||||||||||||||||||||
787,000 | 1,220,000 | 1,007,000 | 931,000 | 773,000 | 1,088,000 | 901,000 | 822,000 | 669,000 | 970,000 | 794,000 | 690,000 | 570,000 | 929,000 | 762,000 | 676,000 | 502,000 | 838,000 | 685,000 | 648,000 | 548,000 | 913,000 | 685,000 | 656,000 | 577,000 | 639,000 | 765,000 | 750,000 | 955,000 | 74,000 | 1,087,000 | 1,060,000 | 973,000 | -59,000 | 1,055,000 | 1,007,000 | 924,000 | 1,030,000 | 964,000 | 965,000 | 853,000 | -1,168,000 | 1,439,000 | 1,710,000 | 1,496,000 | 1,803,000 | 2,325,000 |
Selling, general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||||
341,000 | 366,000 | 359,000 | 351,000 | 327,000 | 336,000 | 323,000 | 316,000 | 279,000 | 268,000 | 259,000 | 254,000 | 244,000 | 323,000 | 247,000 | 240,000 | 234,000 | 252,000 | 259,000 | 254,000 | 256,000 | 282,000 | 287,000 | 308,000 | 307,000 | 211,000 | 320,000 | 339,000 | 460,000 | 19,000 | 485,000 | 496,000 | 472,000 | 8,000 | 471,000 | 482,000 | 461,000 | 492,000 | 457,000 | 471,000 | 454,000 | -747,000 | 718,000 | 822,000 | 869,000 | 1,044,000 | 1,115,000 |
Research and development expenditures | ||||||||||||||||||||||||||||||||||||||||||||||
168,000 | 183,000 | 172,000 | 170,000 | 162,000 | 165,000 | 158,000 | 162,000 | 152,000 | 154,000 | 141,000 | 138,000 | 135,000 | 143,000 | 137,000 | 138,000 | 135,000 | 152,000 | 153,000 | 156,000 | 159,000 | 165,000 | 166,000 | 176,000 | 174,000 | 121,000 | 183,000 | 195,000 | 262,000 | 5,000 | 262,000 | 269,000 | 254,000 | 9,000 | 270,000 | 260,000 | 239,000 | 248,000 | 262,000 | 269,000 | 258,000 | -1,250,000 | 621,000 | 775,000 | 847,000 | 999,000 | 1,048,000 |
Other charges | ||||||||||||||||||||||||||||||||||||||||||||||
-19,000 | -81,000 | -63,000 | -61,000 | -55,000 | -70,000 | -126,000 | -71,000 | -67,000 | -45,000 | -47,000 | -37,000 | -18,000 | -80,000 | -37,000 | -74,000 | -33,000 | 96,000 | -42,000 | 16,000 | 14,000 | 1,924,000 | 25,000 | 34,000 | -11,000 | 25,000 | 16,000 | 13,000 | 17,000 | -36,000 | 16,000 | 17,000 | 15,000 | -92,000 | 60,000 | 106,000 | 55,000 | 31,000 | 34,000 | 64,000 | 21,000 | -188,000 | 111,000 | 103,000 | 229,000 | 212,000 | 157,000 |
Operating earnings | ||||||||||||||||||||||||||||||||||||||||||||||
259,000 | 590,000 | 413,000 | 349,000 | 229,000 | 517,000 | 294,000 | 273,000 | 171,000 | 503,000 | 347,000 | 261,000 | 173,000 | 383,000 | 341,000 | 224,000 | 100,000 | 390,000 | 231,000 | 254,000 | 119,000 | -1,458,000 | 207,000 | 138,000 | 107,000 | 282,000 | 246,000 | 203,000 | 216,000 | 86,000 | 324,000 | 278,000 | 232,000 | 16,000 | 254,000 | 159,000 | 169,000 | 259,000 | 211,000 | 161,000 | 120,000 | 1,017,000 | -11,000 | 10,000 | -449,000 | -452,000 | 5,000 |
Other income (expense): | ||||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | ||||||||||||||||||||||||||||||||||||||||||||||
-52,000 | -55,000 | -54,000 | -56,000 | -55,000 | -59,000 | -59,000 | -58,000 | -46,000 | -47,000 | -52,000 | -51,000 | -51,000 | -48,000 | -54,000 | -54,000 | -49,000 | -51,000 | -43,000 | -39,000 | -40,000 | -41,000 | -31,000 | -29,000 | -25,000 | -27,000 | -29,000 | -32,000 | -25,000 | -20,000 | -16,000 | -16,000 | -14,000 | -15,000 | -18,000 | -21,000 | -20,000 | -32,000 | -29,000 | -35,000 | -33,000 | -19,000 | -49,000 | -30,000 | -35,000 | 18,000 | -10,000 |
Gains on sales of investments and businesses, net | ||||||||||||||||||||||||||||||||||||||||||||||
0 | 1,000 | 0 | 3,000 | 1,000 | 0 | 6,000 | -1,000 | 11,000 | 1,000 | 0 | -1,000 | 3,000 | 7,000 | 7,000 | 1,000 | -21,000 | 47,000 | 10,000 | 4,000 | 46,000 | 1,000 | 1,000 | -4,000 | 7,000 | 4,000 | 26,000 | 0 | 7,000 | -13,000 | 19,000 | 3,000 | 17,000 | 2,000 | 2,000 | 1,000 | 18,000 | 5,000 | 4,000 | 33,000 | 7,000 | 77,000 | 21,000 | 30,000 | -20,000 | 7,000 | 39,000 |
Other, net | ||||||||||||||||||||||||||||||||||||||||||||||
17,000 | -343,000 | -11,000 | -21,000 | 10,000 | 7,000 | 29,000 | 13,000 | 4,000 | 8,000 | -9,000 | -4,000 | -5,000 | 20,000 | -1,000 | -4,000 | -8,000 | -9,000 | -1,000 | -4,000 | 3,000 | -1,000 | -26,000 | -7,000 | 0 | -3,000 | 8,000 | -3,000 | 7,000 | 20,000 | -3,000 | -25,000 | 9,000 | 7,000 | 0 | -78,000 | 5,000 | 2,000 | 6,000 | -30,000 | 15,000 | 64,000 | -66,000 | 23,000 | 70,000 | -167,000 | -92,000 |
Total other expense | ||||||||||||||||||||||||||||||||||||||||||||||
-35,000 | -397,000 | -65,000 | -74,000 | -44,000 | -52,000 | -24,000 | -46,000 | -31,000 | -38,000 | -61,000 | -56,000 | -53,000 | -21,000 | -48,000 | -57,000 | -78,000 | -13,000 | -34,000 | -39,000 | 9,000 | -41,000 | -56,000 | -40,000 | -18,000 | -26,000 | 5,000 | -35,000 | -11,000 | -13,000 | 0 | -38,000 | 12,000 | -6,000 | -16,000 | -98,000 | 3,000 | -25,000 | -19,000 | -32,000 | -11,000 | 122,000 | -94,000 | 23,000 | 15,000 | -142,000 | -63,000 |
Net earnings before income taxes | ||||||||||||||||||||||||||||||||||||||||||||||
224,000 | 193,000 | 348,000 | 275,000 | 185,000 | 465,000 | 270,000 | 227,000 | 140,000 | 465,000 | 286,000 | 205,000 | 120,000 | 362,000 | 293,000 | 167,000 | 22,000 | 377,000 | 197,000 | 215,000 | 128,000 | -1,499,000 | 151,000 | 98,000 | 89,000 | 256,000 | 251,000 | 168,000 | 205,000 | 73,000 | 324,000 | 240,000 | 244,000 | 10,000 | 238,000 | 61,000 | 172,000 | 234,000 | 192,000 | 129,000 | 109,000 | 1,139,000 | -105,000 | 33,000 | -434,000 | -594,000 | -58,000 |
Income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||
26,000 | -50,000 | 80,000 | 67,000 | 33,000 | 42,000 | 22,000 | 46,000 | 23,000 | 1,039,000 | 73,000 | 73,000 | 42,000 | 118,000 | 100,000 | 59,000 | 5,000 | 99,000 | 71,000 | 64,000 | 40,000 | -573,000 | 84,000 | 20,000 | 4,000 | -2,000 | -11,000 | -59,000 | 13,000 | -55,000 | 118,000 | 63,000 | 85,000 | -2,000 | 83,000 | 13,000 | -189,000 | 65,000 | 203,000 | 122,000 | 13,000 | 361,000 | -25,000 | -2,000 | -146,000 | -203,000 | -55,000 |
Earnings (loss) from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 278,000 | 126,000 | 151,000 | 88,000 | -926,000 | 67,000 | 78,000 | 85,000 | - | 262,000 | 227,000 | - | 128,000 | 206,000 | 177,000 | 159,000 | 12,000 | 155,000 | 48,000 | 361,000 | 169,000 | -11,000 | 7,000 | 96,000 | 778,000 | -80,000 | 35,000 | -288,000 | -391,000 | -3,000 |
Loss from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,000 | -11,000 | -8,000 | -13,000 | 1,127,000 | 81,000 | 746,000 | 42,000 | - | 46,000 | 35,000 | - | 208,000 | 0 | 5,000 | -2,000 | 172,000 | -25,000 | 299,000 | 130,000 | 135,000 | 123,000 | 159,000 | -28,000 | -635,000 | 102,000 | 0 | 60,000 | 0 | 0 |
Net earnings | ||||||||||||||||||||||||||||||||||||||||||||||
198,000 | 243,000 | 268,000 | 208,000 | 152,000 | 423,000 | 248,000 | 181,000 | 117,000 | -574,000 | 213,000 | 132,000 | 78,000 | 244,000 | 193,000 | 108,000 | 17,000 | 280,000 | 115,000 | 143,000 | 75,000 | 201,000 | 148,000 | 824,000 | 127,000 | 343,000 | 308,000 | 262,000 | 192,000 | - | 206,000 | 182,000 | - | 184,000 | 130,000 | 347,000 | 491,000 | 304,000 | 112,000 | 166,000 | 68,000 | 143,000 | 22,000 | 35,000 | -228,000 | -391,000 | -3,000 |
Less: Earnings attributable to non-controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||
1,000 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 0 | 1,000 | 0 | 1,000 | 1,000 | 0 | 1,000 | 0 | 0 | - | 1,000 | -4,000 | - | - | 0 | 0 | - | 0 | 2,000 | -2,000 | -6,000 | 12,000 | 2,000 | 4,000 | -1,000 | 1,000 | 10,000 | 9,000 | 3,000 | 6,000 | -7,000 |
Net earnings attributable to Motorola Solutions, Inc. | ||||||||||||||||||||||||||||||||||||||||||||||
197,000 | 243,000 | 267,000 | 207,000 | 151,000 | 422,000 | 247,000 | 180,000 | 117,000 | -575,000 | 212,000 | 131,000 | 77,000 | 244,000 | 192,000 | 107,000 | 17,000 | 279,000 | 115,000 | 142,000 | 74,000 | 201,000 | 147,000 | 824,000 | 127,000 | - | 307,000 | 258,000 | - | 336,000 | 206,000 | 182,000 | 157,000 | 184,000 | 128,000 | 349,000 | 497,000 | 292,000 | 110,000 | 162,000 | 69,000 | 142,000 | 12,000 | 26,000 | -231,000 | -397,000 | 4,000 |
Earnings (loss) from continuing operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 277,000 | 126,000 | 150,000 | 87,000 | -926,000 | 66,000 | 78,000 | 85,000 | - | 261,000 | 223,000 | - | 128,000 | 206,000 | 177,000 | 159,000 | 12,000 | 153,000 | 50,000 | 367,000 | 157,000 | -13,000 | 3,000 | 97,000 | 777,000 | -90,000 | 26,000 | -291,000 | -397,000 | 4,000 |
Loss from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,000 | -11,000 | -8,000 | -13,000 | 1,127,000 | 81,000 | 746,000 | 42,000 | - | 46,000 | 35,000 | - | 208,000 | 0 | 5,000 | -2,000 | 172,000 | -25,000 | 299,000 | 130,000 | 135,000 | 123,000 | 159,000 | -28,000 | -635,000 | 102,000 | 0 | 60,000 | 0 | 0 |
Net earnings (loss) attributable to Motorola Solutions, Inc. | ||||||||||||||||||||||||||||||||||||||||||||||
197,000 | 243,000 | 267,000 | 207,000 | 151,000 | 422,000 | 247,000 | 180,000 | 117,000 | -575,000 | 212,000 | 131,000 | 77,000 | 244,000 | 192,000 | 107,000 | 17,000 | 279,000 | 115,000 | 142,000 | 74,000 | 201,000 | 147,000 | 824,000 | 127,000 | - | 307,000 | 258,000 | - | 336,000 | 206,000 | 182,000 | 157,000 | 184,000 | 128,000 | 349,000 | 497,000 | 292,000 | 110,000 | 162,000 | 69,000 | 142,000 | 12,000 | 26,000 | -231,000 | -397,000 | 4,000 |
Earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||
Diluted (US$ per share) | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.46 | 0.63 | 0.72 | 0.40 | -3.75 | 0.27 | 0.31 | 0.33 | - | 1.00 | 0.83 | - | 0.44 | 0.73 | 0.61 | 0.51 | 0.04 | 0.46 | 0.15 | 1.09 | 0.47 | -0.04 | 0.01 | 0.29 | 1.45 | -0.04 | 0.01 | -0.13 | -0.18 | 0.00 |
Discontinued operations (US$ per share) | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | -0.05 | -0.04 | -0.06 | 4.69 | 0.33 | 2.94 | 0.17 | - | 0.17 | 0.13 | - | 0.72 | 0.00 | 0.02 | -0.01 | 0.56 | -0.08 | 0.87 | 0.38 | 0.40 | 0.37 | 0.48 | -0.08 | -1.53 | 0.05 | 0.00 | 0.03 | 0.00 | 0.00 |
Basic (in US$ per share) | ||||||||||||||||||||||||||||||||||||||||||||||
1.15 | 1.44 | 1.60 | 1.25 | 0.92 | 2.59 | 1.52 | 1.11 | 0.73 | -3.52 | 1.30 | 0.80 | 0.47 | - | 1.15 | 0.62 | 0.10 | 1.46 | 0.58 | 0.68 | 0.34 | 0.94 | 0.60 | 3.25 | 0.50 | 1.30 | 1.17 | 0.96 | 0.70 | 1.16 | 0.73 | 0.63 | 0.50 | 0.60 | 0.38 | 1.02 | 1.47 | 0.87 | 0.33 | 0.49 | 0.21 | -0.08 | 0.01 | 0.01 | -0.10 | -0.18 | 0.00 |
Basic (US$ per share) | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.42 | 0.63 | 0.72 | 0.40 | -3.74 | 0.27 | 0.30 | 0.33 | - | 0.98 | 0.81 | - | 0.43 | 0.72 | 0.60 | 0.50 | 0.05 | 0.45 | 0.14 | 1.07 | 0.46 | -0.04 | 0.01 | 0.29 | 1.44 | -0.04 | 0.01 | -0.13 | -0.18 | 0.00 |
Discontinued operations (US$ per share) | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | -0.06 | -0.04 | -0.06 | 4.73 | 0.32 | 2.92 | 0.16 | - | 0.18 | 0.13 | - | 0.71 | 0.00 | 0.01 | -0.01 | 0.54 | -0.07 | 0.86 | 0.37 | 0.39 | 0.37 | 0.47 | -0.08 | -1.51 | 0.05 | 0.00 | 0.03 | 0.00 | 0.00 |
Diluted (in US$ per share) | ||||||||||||||||||||||||||||||||||||||||||||||
1.12 | 1.40 | 1.51 | 1.18 | 0.86 | 2.45 | 1.43 | 1.05 | 0.69 | -3.43 | 1.25 | 0.78 | 0.45 | - | 1.13 | 0.61 | 0.10 | 1.43 | 0.57 | 0.68 | 0.34 | 0.99 | 0.59 | 3.22 | 0.49 | 1.28 | 1.16 | 0.94 | 0.68 | 1.14 | 0.72 | 0.61 | 0.49 | 0.59 | 0.38 | 1.00 | 1.44 | 0.85 | 0.33 | 0.48 | 0.21 | -0.07 | 0.01 | 0.01 | -0.10 | -0.18 | 0.00 |
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||
Basic (in shares) | ||||||||||||||||||||||||||||||||||||||||||||||
170,600 | 170,800 | 166,700 | 164,900 | 164,000 | 163,400 | 162,600 | 162,200 | 161,400 | 162,000 | 162,300 | 163,100 | 164,200 | 165,700 | 166,300 | 171,900 | 174,500 | 175,900 | 199,200 | 208,000 | 215,300 | 228,300 | 246,300 | 253,700 | 254,100 | 257,800 | 262,200 | 269,500 | 274,500 | 283,400 | 283,100 | 290,600 | 311,300 | 321,200 | 335,400 | 341,200 | 337,400 | 335,600 | 334,100 | 332,700 | 330,800 | -5,562,400 | 2,299,600 | 2,293,900 | 2,280,500 | 2,265,900 | 2,262,600 |
Diluted (in shares) | ||||||||||||||||||||||||||||||||||||||||||||||
175,900 | 175,300 | 176,400 | 176,100 | 174,600 | 173,100 | 172,600 | 171,700 | 170,600 | 143,700 | 169,000 | 169,000 | 169,900 | 171,000 | 169,600 | 174,800 | 177,000 | 178,600 | 201,300 | 209,500 | 217,800 | 219,700 | 248,200 | 256,200 | 258,300 | 261,300 | 265,300 | 274,700 | 280,700 | 288,400 | 287,400 | 296,100 | 317,700 | 326,600 | 339,500 | 348,500 | 344,200 | 345,900 | 334,100 | 337,900 | 334,500 | -5,566,900 | 2,299,600 | 2,306,400 | 2,280,500 | 2,265,900 | 2,269,500 |
Dividends declared (in USD per share) | ||||||||||||||||||||||||||||||||||||||||||||||
0.64 | - | - | - | 0.57 | - | - | - | 0.52 | 0.52 | 0.47 | 0.47 | 0.47 | 0.47 | 0.41 | 0.41 | 0.41 | 0.41 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.31 | 0.31 | 0.31 | 0.31 | 0.26 | 0.26 | 0.26 | 0.26 | 0.22 | 0.22 | 0.22 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.30 | 0.00 | 0.00 | 0.05 | - | - |
Products | ||||||||||||||||||||||||||||||||||||||||||||||
Net sales | ||||||||||||||||||||||||||||||||||||||||||||||
884,000 | 1,487,000 | 1,196,000 | 1,118,000 | 945,000 | 1,469,000 | 1,151,000 | 1,042,000 | 801,000 | 1,232,000 | 989,000 | 848,000 | 703,000 | 1,226,000 | 920,000 | 801,000 | 702,000 | 1,126,000 | 925,000 | 867,000 | 758,000 | 1,247,000 | 921,000 | 887,000 | 752,000 | 744,000 | 998,000 | 986,000 | 1,381,000 | -338,000 | 1,567,000 | 1,563,000 | 1,444,000 | -478,000 | 1,552,000 | 1,453,000 | 1,374,000 | 1,474,000 | 1,413,000 | 1,438,000 | 1,291,000 | - | - | - | - | - | - |
Costs of sales | ||||||||||||||||||||||||||||||||||||||||||||||
397,000 | 614,000 | 501,000 | 490,000 | 444,000 | 651,000 | 516,000 | 485,000 | 383,000 | 519,000 | 428,000 | 392,000 | 347,000 | 524,000 | 398,000 | 361,000 | 366,000 | 486,000 | 395,000 | 385,000 | 359,000 | 514,000 | 414,000 | 400,000 | 350,000 | 299,000 | 423,000 | 435,000 | 651,000 | -257,000 | 682,000 | 712,000 | 658,000 | -251,000 | 679,000 | 645,000 | 624,000 | 649,000 | 624,000 | 656,000 | 594,000 | - | - | - | - | - | - |
Services | ||||||||||||||||||||||||||||||||||||||||||||||
Net sales | ||||||||||||||||||||||||||||||||||||||||||||||
771,000 | 889,000 | 798,000 | 742,000 | 712,000 | 784,000 | 711,000 | 718,000 | 667,000 | 725,000 | 656,000 | 649,000 | 578,000 | 657,000 | 612,000 | 629,000 | 491,000 | 556,000 | 497,000 | 501,000 | 465,000 | 577,000 | 515,000 | 506,000 | 476,000 | 496,000 | 519,000 | 511,000 | 592,000 | 350,000 | 586,000 | 585,000 | 512,000 | 313,000 | 533,000 | 531,000 | 460,000 | 559,000 | 495,000 | 498,000 | 449,000 | - | - | - | - | - | - |
Costs of sales | ||||||||||||||||||||||||||||||||||||||||||||||
471,000 | 542,000 | 486,000 | 439,000 | 440,000 | 514,000 | 445,000 | 453,000 | 416,000 | 468,000 | 423,000 | 415,000 | 364,000 | 430,000 | 372,000 | 393,000 | 325,000 | 358,000 | 342,000 | 335,000 | 316,000 | 397,000 | 337,000 | 337,000 | 301,000 | 302,000 | 329,000 | 312,000 | 367,000 | 195,000 | 384,000 | 376,000 | 325,000 | 145,000 | 351,000 | 332,000 | 286,000 | 354,000 | 320,000 | 315,000 | 293,000 | - | - | - | - | - | - |