Misonix inc (MSON)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11
Revenues
Product

38,848

32,669

27,269

23,113

-

-

-

-

-

License

-

-4,010

-

-

-

-

-

-

-

Total revenue

38,848

36,679

-

-

-

-

-

-

-

Cost of revenue

11,568

9,794

8,217

7,640

-

-

-

-

-

Revenues

-

-

-

-

22,204

17,060

14,827

15,678

12,373

Cost of goods sold, exclusive of depreciation from consigned product

-

-

-

-

7,280

5,933

7,427

6,467

5,286

Gross profit

27,280

26,884

19,052

15,472

14,924

11,126

7,399

9,210

7,086

Operating expenses:
Selling expenses

18,343

16,368

14,220

12,632

9,062

7,272

6,776

5,031

3,885

General and administrative expenses

11,878

9,063

9,595

6,829

5,983

4,691

4,446

4,376

4,499

Research and development expenses

4,467

4,394

1,837

1,839

1,592

1,711

1,496

1,292

1,431

Total operating expenses

34,690

29,825

25,653

21,301

16,639

13,675

12,718

10,700

9,816

Loss from operations

-7,409

-2,940

-6,601

-5,829

-1,714

-2,548

-5,318

-1,489

-2,730

Other income (expense):
Interest income

89

26

0

0

0

0

0

0

0

Interest expense

-

-

-

-

-

-

0

-

-

Interest expense

-

-

-

-

-

-

-

0

5

Royalty income

-

525

3,771

3,948

4,256

3,725

2,511

-

-

Royalty income and license fees

-

-

-

-

-

-

-

619

641

Royalty expense

-

-

-

-

-

-

13

-96

79

Other

-38

2

-36

-21

-22

-19

-101

-29

133

Total other income (expense)

51

553

3,735

3,926

4,234

3,706

2,396

686

689

Loss from operations before income taxes

-7,358

-2,386

-2,865

-1,902

2,519

1,157

-2,921

-803

-2,040

Income tax benefit

28

5,416

-1,022

-573

-2,784

30

-75

-194

64

Net loss from continuing operations

-7,386

-7,803

-1,842

-1,329

5,304

1,126

-2,846

-608

-2,104

Income from discontinued operations net of tax expense of $0 and $88,139

-

-

-

-

17

19

3

-445

-1,429

Gain from sale of discontinued operations net of tax of $0 and $58,883, respectively

-

191

161

156

250

247

172

1,421

0

Net income from discontinued operations

-

191

161

156

-

-

-

-

-

Net income from discontinued operations

-

-

-

-

267

266

175

975

-1,429

Net loss

-7,386

-7,612

-1,681

-1,172

5,571

1,393

-2,670

366

-3,534

Net loss per share:
Basic

-0.79

-0.87

-0.22

-0.17

0.70

0.15

-0.40

-0.09

-0.30

Diluted

-0.79

-0.87

-0.22

-0.17

0.66

0.15

-0.40

-0.09

-0.30

Basic

-

0.02

0.02

0.02

0.04

0.04

0.02

0.14

-0.20

Diluted

-

0.02

0.02

0.02

0.03

0.04

0.02

0.14

-0.20

Basic

-0.79

-0.85

-0.20

-0.15

0.74

0.19

-0.38

0.05

-0.50

Diluted

-0.79

-0.85

-0.20

-0.15

0.69

0.19

-0.38

0.05

-0.50

Weighted average shares - Basic

9,333

9,009

8,398

7,776

7,580

7,232

7,050

7,001

7,001

Weighted average shares - Diluted

9,333

9,009

8,398

7,776

8,094

7,467

7,050

7,001

7,001