| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Sales | ||||||
68,679 | 56,791 | 63,578 | ||||
Cost of sales (including depreciation and impairment of 1,509 and 1,377 and purchases from related parties of 518 and 491 for the six months ended June 30, 2018 and June 30, 2017, respectively) | ||||||
60,876 | 50,428 | 65,196 | ||||
Gross margin | ||||||
7,803 | 6,363 | -1,618 | ||||
Selling, general and administrative expenses | ||||||
2,369 | 2,202 | 2,543 | ||||
Operating income | ||||||
5,434 | 4,161 | -4,161 | ||||
Income from investments in associates, joint ventures and other investments (note 2 and 5) | ||||||
448 | 615 | -502 | ||||
Financing costs - net (note 8 and note 9) | ||||||
-875 | -2,056 | -2,858 | ||||
Income before taxes | ||||||
5,007 | 2,720 | -7,521 | ||||
Income tax expense (note 7) | ||||||
432 | 986 | 902 | ||||
Net income (including non-controlling interests) | ||||||
4,575 | 1,734 | -8,423 | ||||
Net income attributable to: | ||||||
Equity holders of the parent | ||||||
4,568 | 1,779 | -7,946 | ||||
Non-controlling interests | ||||||
7 | -45 | -477 | ||||
Earnings per common share | ||||||
Basic (in USD per share) | ||||||
4.48 | 1.87 | -10.29 | ||||
Diluted (in USD per share) | ||||||
4.46 | 1.86 | -10.29 | ||||
Weighted average common shares outstanding | ||||||
Basic (in shares) | ||||||
1,020 | 953 | 772 | ||||
Diluted (in shares) | ||||||
1,024 | 955 | 772 | ||||