Mettler toledo international inc (MTD)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues

2,978

3,008

2,982

2,963

2,954

2,935

2,895

2,859

2,791

2,725

2,656

2,608

2,563

2,508

2,472

2,425

2,399

2,395

2,419

2,444

2,471

2,485

2,472

2,435

2,405

2,378

2,352

2,338

2,330

2,341

2,332

2,355

2,345

2,309

2,253

2,142

2,050

1,968

1,811

1,728

0

0

0

Gross profit

1,727

1,741

1,720

1,704

1,697

1,684

1,662

1,644

1,607

1,575

1,540

1,509

1,481

1,437

1,407

1,377

1,353

1,351

1,355

1,359

1,364

1,358

1,339

1,314

1,295

1,281

1,263

1,252

1,243

1,241

1,230

1,236

1,233

1,218

1,188

1,130

1,080

1,037

945

895

0

0

0

Research and development

142

143

144

143

142

141

137

134

131

128

125

123

121

119

120

120

119

119

119

119

122

123

122

121

118

116

113

112

111

112

114

116

118

116

112

107

100

97

92

89

0

0

0

Selling, general and administrative

813

819

814

813

816

812

817

822

809

794

789

769

762

745

721

709

696

700

710

721

729

728

721

708

698

692

688

685

682

684

693

707

709

703

684

643

615

588

553

530

0

0

0

Amortization

51

49

48

48

48

47

47

46

44

42

40

39

37

36

34

32

31

30

30

29

29

29

28

27

26

24

23

21

21

21

20

20

19

17

16

15

15

14

13

12

0

0

0

Interest Expense

38

37

36

35

35

34

34

33

33

32

31

30

29

28

27

27

27

27

27

26

25

24

23

23

22

22

22

22

22

22

23

23

23

23

22

21

20

20

21

23

0

0

0

Restructuring Charges

16

15

15

11

15

18

17

19

15

12

10

8

6

6

10

11

11

11

6

5

5

5

10

15

16

19

19

16

21

16

14

11

5

5

5

5

4

4

8

21

0

0

0

Other charges (income), net

8

6

20

19

20

21

7

5

5

9

18

17

7

1

-8

-7

0

0

-0

-0

-1

-2

-2

-2

-2

-3

-3

-2

-1

-1

-0

-1

-1

-2

-5

-5

-4

-4

-0

-1

0

0

0

Earnings before taxes

674

681

680

671

660

651

615

594

577

574

561

555

531

504

484

467

466

463

461

456

451

445

430

416

409

402

393

391

382

382

364

355

355

349

341

331

319

307

254

215

0

0

0

Income Tax Expense (Benefit)

126

120

131

124

128

139

206

207

201

198

124

122

120

119

114

110

111

110

110

109

108

106

103

99

98

96

93

93

91

91

83

79

80

79

85

81

78

75

61

56

0

0

0

Net Income (Loss) Attributable to Parent

547

561

549

546

531

512

408

386

376

375

436

433

411

384

369

357

355

352

350

346

343

338

327

316

311

306

300

298

291

290

280

276

274

269

256

249

241

232

192

158

0

0

0

Basic earnings per common share:
Net earnings

4.08

7.91

5.28

5.15

4.50

7.22

5.04

4.41

3.66

3.01

4.10

3.94

3.57

5.22

3.84

2.99

2.44

4.49

3.23

2.79

2.24

4.22

2.96

2.55

1.98

3.71

2.49

2.29

1.73

3.40

2.34

1.97

1.66

2.97

2.15

1.88

1.45

2.46

1.87

1.53

1.12

1.23

0.82

Weighted average number of common shares

24

24

24

24

24

24

25

25

25

25

25

25

25

26

26

26

26

27

27

27

28

28

28

29

29

29

29

30

30

30

30

31

31

31

31

31

32

32

33

33

33

33

33

Diluted earnings per common share:
Net earnings

4.03

7.79

5.20

5.06

4.42

7.06

4.93

4.31

3.58

2.93

3.99

3.84

3.48

5.12

3.77

2.93

2.40

4.40

3.16

2.73

2.19

4.13

2.89

2.49

1.93

3.60

2.43

2.24

1.69

3.31

2.28

1.93

1.62

2.89

2.09

1.82

1.41

2.39

1.82

1.49

1.10

1.21

0.81

Weighted average number of common and common equivalent shares

24

24

24

25

25

25

25

25

26

26

26

26

26

26

26

27

27

27

28

28

28

29

29

29

30

30

30

30

31

31

31

32

32

32

32

33

33

33

34

34

34

34

34

Comprehensive Income (Loss), Net of Tax, Attributable to Parent

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

Product [Member]
Cost of Goods and Services Sold

911

929

927

926

921

914

897

880

858

831

804

791

775

765

760

746

746

744

759

777

793

810

818

809

804

795

789

791

795

811

813

828

818

798

774

730

695

662

604

573

0

0

0

Revenues

2,311

2,346

2,327

2,316

2,313

2,300

2,270

2,238

2,188

2,135

2,079

2,044

2,001

1,957

1,926

1,887

1,866

1,865

1,882

1,902

1,921

1,930

1,925

1,899

1,880

1,860

1,841

1,834

1,834

1,852

1,848

1,870

1,859

1,826

1,773

1,678

1,597

1,524

1,382

1,304

0

0

0

Service [Member]
Cost of Goods and Services Sold

339

337

334

332

334

337

335

334

325

317

311

307

306

304

303

301

300

298

304

307

312

316

314

310

305

301

298

294

291

289

288

290

293

292

290

282

273

268

261

259

0

0

0

Revenues

666

661

655

646

640

635

625

621

602

590

577

564

561

550

545

538

533

529

536

542

549

555

547

536

524

518

510

504

495

489

484

484

486

482

480

464

452

444

428

423

0

0

0