| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|---|---|---|
Revenue, net (including related party amounts of $112,010, $237,071 and $738,317 during 2014, 2013 and 2012, respectively) | |||||||||
- | - | - | 6,405 | 8,505 | 10,753 | 12,287 | 9,746 | 5,754 | 9,950 |
Cost of goods sold (including related party amounts of $111,178, $594,421 and $844,214 during 2014, 2013 and 2012, respectively) | |||||||||
- | - | - | 4,031 | 5,845 | 7,435 | 8,010 | 6,179 | 3,960 | 5,260 |
Gross profit | |||||||||
- | - | - | 2,374 | 2,660 | 3,317 | 4,277 | 3,567 | 1,793 | 4,690 |
Selling and distribution expenses | |||||||||
- | - | - | 1,460 | 1,720 | 1,710 | 1,705 | 1,435 | -1,062 | 1,348 |
Taxes other than income tax | |||||||||
- | - | - | 172 | 125 | 128 | 94 | 110 | -105 | 116 |
Accretion expense | |||||||||
- | - | - | 4 | 4 | 3 | 5 | 6 | 7 | 6 |
Loss on write-off of property, plant and equipment | |||||||||
- | - | - | 17 | 17 | 10 | 10 | 10 | 20 | 4 |
Impairment of goodwill and long-lived assets | |||||||||
- | - | - | 120 | 215 | 607 | 0 | - | - | - |
Provision for amounts due from related parties | |||||||||
- | - | - | 41 | 714 | 919 | 0 | - | - | - |
Provision for doubtful accounts | |||||||||
- | - | - | 37 | 9 | 27 | -1 | -11 | -38 | -103 |
General, administrative and other operating expenses, net | |||||||||
- | - | - | 392 | 510 | 506 | 583 | 482 | -389 | 554 |
Total selling, distribution and operating expenses, net | |||||||||
- | - | - | 2,247 | 3,316 | 3,915 | 2,398 | 2,034 | -1,547 | 2,134 |
Operating income (loss) | |||||||||
- | - | - | 126 | -656 | -597 | 1,878 | 1,532 | 245 | 2,556 |
Income from equity investments | |||||||||
- | - | - | 0 | 3 | 0 | 0 | 1 | 1 | 0 |
Interest income | |||||||||
- | - | - | 2 | 7 | 70 | 16 | 17 | 21 | 11 |
Interest expense | |||||||||
- | - | - | 793 | 740 | 649 | 551 | 558 | -498 | 324 |
Foreign exchange (loss) gain | |||||||||
- | - | - | -2,396 | -164 | 107 | -141 | -14 | 174 | -877 |
Other (expenses) income, net | |||||||||
- | - | - | -9 | -74 | 33 | -4 | -8 | 500 | -18 |
Total other income and (expense), net | |||||||||
- | - | - | -3,196 | -969 | -438 | -680 | -563 | -150 | -1,208 |
Loss from continuing operations, before income tax | |||||||||
- | - | - | -3,069 | -1,625 | -1,036 | 1,197 | 969 | 95 | 1,348 |
Income tax benefit (expense) | |||||||||
- | - | - | -183 | 79 | 242 | 366 | 276 | -18 | 118 |
Net loss from continuing operations | |||||||||
- | - | - | -2,885 | -1,704 | -1,278 | 831 | 692 | - | - |
Loss from discontinued operations, net of income tax | |||||||||
- | - | - | -1,473 | -1,218 | -386 | -28 | -0 | - | - |
Profit (loss) for the year | |||||||||
- | - | - | -4,359 | -2,922 | -1,664 | 803 | 691 | 76 | 1,229 |
Attributable to: | |||||||||
Less: Net loss (income) attributable to noncontrolling interests | |||||||||
- | - | - | -24 | 5 | -0 | 75 | 34 | 2 | 88 |
Net loss attributable to shareholders of Mechel OAO | |||||||||
- | - | - | -4,335 | -2,928 | -1,664 | 727 | 657 | 73 | 1,140 |
Less: Dividends on preferred shares | |||||||||
- | - | - | 0 | 0 | 79 | 78 | 8 | -134 | - |
Net loss attributable to common shareholders of Mechel OAO | |||||||||
- | - | - | -4,335 | -2,928 | -1,743 | 649 | 648 | -60 | 1,140 |
Profit (loss) for the year | |||||||||
- | - | - | -4,359 | -2,922 | -1,664 | 803 | 691 | 76 | 1,229 |
Attributable to: | |||||||||
Currency translation adjustment | |||||||||
- | - | - | 923 | -96 | 70 | -170 | -26 | - | - |
Transfer of currency translation adjustment due to disposal of subsidiaries | |||||||||
- | - | - | - | 340 | - | - | - | -325 | -289 |
Change in pension benefit obligation | |||||||||
- | - | - | 21 | -8 | 17 | 7 | 9 | -10 | 87 |
Adjustment of available-for-sale securities | |||||||||
- | - | - | 1 | 2 | -0 | -2 | 4 | -5 | -6 |
Comprehensive loss | |||||||||
- | - | - | -3,456 | -2,669 | -1,612 | 623 | 661 | -264 | 1,020 |
Comprehensive loss (income) attributable to noncontrolling interests | |||||||||
- | - | - | -140 | -20 | 22 | 50 | 32 | 6 | -26 |
Comprehensive loss attributable to shareholders of Mechel OAO | |||||||||
- | - | - | -3,315 | -2,648 | -1,634 | 572 | 628 | -257 | 994 |
Earnings (loss) per share | |||||||||
Weighted average number of common shares | |||||||||
416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 |
Loss per share from continuing operations | |||||||||
- | - | - | -6.86 | -4.11 | -3.32 | 1.63 | 1.56 | -0.15 | 2.74 |
Loss per share effect from discontinued operations | |||||||||
- | - | - | -3.56 | -2.92 | -0.87 | -0.07 | 0.00 | - | - |
Net loss per share | |||||||||
- | - | - | -10.42 | -7.03 | -4.19 | 1.56 | 1.56 | -0.15 | 2.74 |