Materion corporation (MTRN)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities:
Net (loss) income

50,660

20,846

11,451

25,740

32,158

42,131

20,212

24,664

39,979

46,427

-12,355

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation, depletion, and amortization

41,116

35,524

42,751

45,651

37,817

42,721

41,649

37,046

43,635

35,394

31,939

Amortization of deferred financing costs in interest expense

1,000

1,000

900

666

654

795

679

649

559

538

430

Stock-based compensation expense (non-cash)

7,170

5,313

4,957

3,174

5,491

4,815

4,964

5,889

5,000

4,100

3,484

Amortization of pension and post-retirement costs

386

5,551

4,865

4,060

-

-

-

-

-

-

-

Loss (gain) on sale of property, plant, and equipment

-344

-518

-234

648

-768

2,435

-

-

-

-

-

Derivative financial instruments ineffectiveness

-

-

-

-

-

-

-

-

-

-598

-4,892

Pension settlement charges

-

-

-

-120

-

-

-

-

-

-

-

Deferred income tax expense (benefit)

2,584

-1,318

20,256

-9,010

4,368

-5,274

-2,170

-2,462

-1,668

13,623

-10,065

Asset Impairment Charges

14,100

0

0

-

-

-

-

-

-

-

-

Net pension curtailments and settlements

-3,300

-41,406

0

-

-

-

-

-

-

-

-

Changes in assets and liabilities:
Decrease (increase) in accounts receivable

23,933

7,219

18,484

4,096

-14,777

2,066

-12,116

4,716

-26,818

50,386

-10,045

Decrease (increase) in other receivables

-

-

-

-

-

-

-

-

630

-7,084

7,678

Decrease (increase) in inventory

-24,031

-4,234

9,462

-10,791

-19,372

30,412

8,241

18,880

30,016

23,112

-34,162

Decrease (increase) in prepaid and other current assets

-1,418

-1,162

11,606

-658

-2,139

191

-6,647

-483

7,571

3,566

4,606

Increase (decrease) in accounts payable and accrued expenses

-18,575

8,820

34,433

2,758

-17,989

6,164

-7,739

1,472

-2,580

7,002

-754

Increase (Decrease) in Deferred Revenue

-2,538

477

4,336

-2,590

-1,184

4,401

-1,064

-1,491

661

1,938

319

Increase (decrease) in interest and taxes payable

-805

435

-514

2,511

-910

1,161

2,391

-2,324

-5,891

2,048

5,456

Domestic pension plan contributions

-4,500

-42,000

-16,000

-16,000

-8,923

-7,348

6,879

-5,053

-15,993

-8,736

-16,422

Other-net

3,433

1,616

-341

4,395

2,472

5,819

-401

3,343

4,503

-1,911

2,796

Net cash used in operating activities

99,222

76,374

67,795

68,180

91,010

60,281

75,922

38,620

56,806

31,041

41,643

Cash flows from investing activities:
Payments for purchase of property, plant, and equipment

24,251

27,702

27,516

27,177

29,505

29,312

27,848

34,088

28,187

42,314

44,173

Payments for mine development

2,277

6,558

1,560

9,861

22,585

1,247

4,776

10,573

560

11,348

808

Reimbursement for capital spending under government contract

-

-

-

-

-

-

-

991

5,386

21,944

28,200

Payments for acquisition

0

0

16,504

1,750

0

0

-

3,894

22,448

20,605

54,107

Proceeds from transfer of acquired inventory to consignment line

-

-

-

-

-

-

-

-

-

5,667

-

Proceeds from sale of property, plant, and equipment

44

432

2,222

1,433

58

3,090

22

0

54

77

3

Payments for acquisitions

-

-

-

-

-

2

-15

-4,201

4,274

-60

-75

Net cash used in investing activities

-26,484

-33,828

-43,358

-37,355

-52,032

-27,471

-32,587

-43,363

-50,029

-46,519

-70,810

Cash flows from financing activities:
Repayment of short-term debt

-

-

-

-8,305

-653

-6,291

-13,692

8,594

-6,950

-8,406

25,778

Proceeds from issuance of long-term debt

0

0

55,000

10,000

78,000

33,332

70,423

32,403

118,582

80,000

25,700

Repayment of long-term debt

823

777

55,797

10,694

88,000

38,945

86,036

27,986

116,425

50,000

28,600

Principal payments under finance lease obligations

1,200

861

843

736

759

666

657

749

812

779

185

Cash dividends paid

8,856

8,389

7,913

7,496

7,132

6,865

6,497

4,615

0

0

-

Deferred financing costs

2,130

0

300

1,000

838

0

1,587

0

2,637

220

126

Repurchase of common stock

199

422

1,086

3,798

7,129

22,282

0

119

3,776

3,527

-

Payments of withholding taxes for stock-based compensation awards

4,846

3,156

4,506

1,089

366

-

-

-

-

-

-

Issuance of common stock under stock option plans

-

-

-

-

-

359

1,163

158

735

2,631

497

Tax (expense) benefit from stock compensation realization

-

-

-

-

-

477

711

817

658

121

53

Net cash used in financing activities

-18,054

-13,605

-15,445

-23,118

-26,877

-40,881

-36,172

8,503

-10,625

19,820

23,117

Effects of exchange rate changes

-322

-140

1,388

-479

-1,015

-1,553

-445

41

-1

-491

-243

Net change in cash and cash equivalents

54,362

28,801

10,380

7,228

11,086

-9,624

6,718

3,801

-3,849

3,851

-6,293