| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|
Revenues (Note 2m) | ||||||||
Telecom services | ||||||||
5,467 | 5,985 | 6,018 | 5,674 | 10,396 | 9,461 | 8,175 | 7,230 | 5,911 |
Telecom product sales | ||||||||
1,306 | 1,566 | 1,677 | 1,392 | 2,076 | 3,665 | 3,828 | 4,409 | 5,449 |
Video advertising | ||||||||
1,853 | 6,501 | 7,017 | 0 | 0 | - | - | - | - |
Total revenues | ||||||||
8,626 | 14,052 | 14,712 | 7,066 | 12,472 | 13,126 | 12,003 | 11,639 | 11,360 |
Cost of revenues | ||||||||
Telecom services | ||||||||
1,646 | 2,248 | 2,546 | 2,384 | 3,254 | 3,340 | 2,836 | 2,693 | 1,942 |
Telecom product sales | ||||||||
412 | 460 | 522 | 509 | 770 | 1,154 | 1,105 | 1,508 | 1,835 |
Video advertising | ||||||||
1,453 | 4,205 | 5,346 | 0 | 0 | - | - | - | - |
Total cost of revenues | ||||||||
3,511 | 6,913 | 8,414 | 2,893 | 4,024 | 4,494 | 3,941 | 4,201 | 3,777 |
Gross profit | ||||||||
5,115 | 7,139 | 6,298 | 4,173 | 8,448 | 8,632 | 8,062 | 7,438 | 7,583 |
Operating expenses | ||||||||
Research and development | ||||||||
2,145 | 2,763 | 1,805 | 1,387 | 1,389 | 1,329 | 1,909 | 1,547 | 1,888 |
Selling and marketing | ||||||||
1,829 | 2,343 | 2,225 | 1,868 | 2,164 | 2,457 | 1,905 | 2,584 | 2,863 |
General and administrative | ||||||||
3,009 | 3,472 | 3,459 | 2,459 | 3,188 | 2,804 | 3,847 | 3,016 | 3,618 |
Goodwill and technology impairments, net of change in contingent earn-out consideration | ||||||||
0 | 4,245 | 3,514 | 0 | - | - | - | - | - |
Goodwill impairment, net of change in contingent earn-out considerations | ||||||||
- | - | - | - | 0 | - | - | - | - |
Total operating expenses | ||||||||
6,983 | 12,823 | 11,003 | 5,714 | 6,741 | 6,590 | 7,661 | 7,147 | 8,369 |
Operating loss | ||||||||
-1,868 | -5,684 | -4,705 | -1,541 | 1,707 | 2,042 | 401 | 291 | -786 |
Financial income (expense), net | ||||||||
144 | -17 | -17 | -95 | 61 | 60 | 2 | 0 | -31 |
Capital gain on sale of investment in affiliate | ||||||||
- | - | - | - | - | - | 78 | 0 | 0 |
Loss before taxes on income | ||||||||
-1,724 | -5,701 | -4,722 | -1,636 | 1,768 | 2,102 | 481 | 291 | -817 |
Taxes on income (tax benefit), net (Note 9) | ||||||||
-9 | -507 | 194 | 54 | 435 | 736 | 10 | 47 | 20 |
Net loss from continuing operations | ||||||||
-1,715 | -5,194 | -4,916 | -1,690 | 1,333 | 1,366 | 471 | 244 | -837 |
Income (loss) from discontinued operations | ||||||||
-53 | -27 | 177 | 80 | 73 | 0 | -84 | -68 | -40 |
Net loss | ||||||||
-1,768 | -5,221 | -4,739 | -1,610 | 1,406 | 1,366 | 387 | 176 | -877 |
Net loss per share: | ||||||||
Basic and diluted net loss per Ordinary share from continuing operations | ||||||||
-0.57 | -1.84 | -2.05 | -0.36 | 0.28 | 0.30 | 0.11 | 0.05 | -0.19 |
Basic and diluted net earnings per Ordinary share from discontinued operations | ||||||||
-0.02 | -0.01 | 0.07 | 0.02 | 0.02 | 0.00 | -0.02 | -0.01 | -0.01 |
Basic and diluted net loss per share | ||||||||
-0.59 | -1.85 | -1.98 | -0.34 | 0.30 | 0.30 | 0.09 | 0.04 | -0.20 |
Weighted average number of Ordinary shares used in computing basic and diluted net loss per share | ||||||||
2,991 | 2,817 | 2,391 | 4,670 | - | - | - | - | - |
Weighted average number of Ordinary shares used in computing basic net earnings (loss) per share | ||||||||
- | - | - | - | 4,659 | 4,478 | 4,459 | 4,459 | - |
Weighted average number of Ordinary shares used in computing diluted net earnings (loss) per share | ||||||||
- | - | - | - | 4,720 | 4,531 | 4,459 | 4,459 | - |
Weighted average number of Ordinary shares used in computing basic and diluted net earnings (loss) per share | ||||||||
- | - | - | - | - | - | - | - | 4,458 |