| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
7,183 | 6,909 | 6,607 | 5,134 | 4,208 | 4,611 | 4,324 | 3,726 | 2,831 | 2,143 | 1,623 |
Costs of revenue, excluding depreciation and amortization | ||||||||||
6,070 | 5,939 | 5,745 | 4,442 | 3,721 | 3,977 | 3,682 | 3,239 | 2,459 | 1,829 | 1,376 |
Depreciation | ||||||||||
235 | 212 | 188 | 164 | 169 | 154 | 140 | 91 | 75 | 57 | 49 |
Goodwill, Impairment Loss | ||||||||||
3 | 47 | 0 | 0 | 78 | 0 | 0 | - | - | - | - |
General and administrative expenses | ||||||||||
299 | 287 | 275 | 261 | 265 | 238 | 215 | 157 | 132 | 112 | 96 |
Interest expense, net | ||||||||||
-77 | -82 | -61 | -50 | -48 | -50 | -46 | -37 | -34 | -29 | -24 |
Equity in earnings of unconsolidated affiliates | ||||||||||
27 | 23 | 21 | 3 | -7 | -0 | - | - | - | - | - |
Loss on extinguishment of debt | ||||||||||
- | - | - | - | - | - | -5 | 0 | 0 | - | - |
Gain on remeasurement of equity interest in acquiree | ||||||||||
- | - | - | - | - | - | - | - | 29 | 0 | 0 |
Other (income) expense, net | ||||||||||
-14 | 1 | 13 | 6 | 15 | 8 | 6 | -8 | -0 | -1 | 2 |
Income before income taxes | ||||||||||
510 | 365 | 371 | 225 | -67 | 198 | 240 | 192 | 159 | 114 | 79 |
Provision for income taxes | ||||||||||
116 | 106 | 22 | 91 | 11 | 76 | 92 | 76 | 61 | 47 | 8 |
Net income (loss) from continuing operations | ||||||||||
- | - | - | - | - | 122 | 147 | 116 | 97 | 66 | - |
Net loss from discontinued operations | ||||||||||
- | - | - | - | - | -6 | -6 | -9 | 8 | 24 | - |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ||||||||||
394 | 259 | 348 | 134 | -79 | 115 | 141 | 107 | 105 | 90 | 70 |
Net loss attributable to non-controlling interests | ||||||||||
1 | -0 | 1 | 2 | -0 | -0 | 0 | -0 | -0 | -0 | - |
Net Income (Loss) Attributable to Parent | ||||||||||
392 | 259 | 347 | 131 | -79 | 115 | 140 | 107 | 106 | 90 | 70 |
Basic earnings (loss) per share: | ||||||||||
Continuing operations (in dollars per share) | ||||||||||
- | - | - | - | - | 1.53 | 1.92 | 1.49 | 1.19 | 0.87 | - |
Discontinued operations (in dollars per share) | ||||||||||
- | - | - | - | - | -0.08 | -0.09 | -0.12 | 0.10 | 0.32 | - |
Basic earnings per share (in dollars per share) | ||||||||||
5.22 | 3.30 | 4.29 | 1.63 | -0.98 | 1.45 | 1.83 | 1.37 | 1.29 | 1.19 | 0.93 |
Weighted Average Number of Shares Outstanding, Basic | ||||||||||
75 | 78 | 80 | 80 | 80 | 79 | 76 | 78 | 82 | 76 | 75 |
Diluted earnings (loss) per share: | ||||||||||
Continuing operations (in dollars per share) | ||||||||||
- | - | - | - | - | 1.42 | 1.74 | 1.42 | 1.13 | 0.78 | - |
Discontinued operations (in dollars per share) | ||||||||||
- | - | - | - | - | -0.07 | -0.08 | -0.11 | 0.10 | 0.27 | - |
Diluted earnings per share (in dollars per share) | ||||||||||
5.17 | 3.26 | 4.22 | 1.61 | -0.98 | 1.35 | 1.66 | 1.31 | 1.23 | 1.05 | 0.90 |
Weighted Average Number of Shares Outstanding, Diluted | ||||||||||
75 | 79 | 82 | 81 | 80 | 86 | 84 | 82 | 86 | 90 | 81 |
Total other expense (income), net | ||||||||||
-14 | 1 | 13 | 6 | 15 | - | - | - | - | - | - |