MasTec, Inc. MTZ Income Statement

Mastec, inc. (MTZ)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Revenue
7,081	7,183	7,391	7,352	7,030	6,909	6,594	6,573	6,845	6,607	6,346	5,976	5,318	5,134	4,820	4,345	4,179	4,208	4,412	4,616	4,657	4,611	4,539	4,493	4,363	4,324	4,098	3,895	3,907	3,726	3,474	3,222	2,951	2,831	2,783	2,462	0	0	0
Costs of revenue, excluding depreciation and amortization
5,984	6,070	6,290	6,280	6,014	5,939	5,706	5,751	6,011	5,745	5,444	5,087	4,528	4,442	4,237	3,841	3,719	3,721	3,868	4,018	4,023	3,977	3,901	3,860	3,732	3,682	3,489	3,332	3,378	3,239	3,057	2,835	2,583	2,459	2,376	2,090	0	0	0
Depreciation
234	235	225	225	217	212	206	201	195	188	181	173	168	164	163	163	166	169	170	170	163	154	149	145	142	140	129	114	102	91	87	84	81	75	67	62	0	0	0
Amortization of intangible assets
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross profit
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
General and administrative expenses
312	299	296	299	296	287	284	270	273	275	268	269	266	261	253	250	251	265	277	273	258	238	223	222	219	215	199	182	169	157	148	140	137	132	133	129	0	0	0
Interest expense, net
-71	-77	-80	-83	-87	-82	-76	-71	-65	-61	-57	-53	-51	-50	-50	-48	-49	-48	-49	-49	-49	-50	-49	-49	-48	-46	-44	-40	-38	-37	-37	-36	-35	-34	-32	-30	0	0	0
Equity in earnings of unconsolidated affiliates
28	27	24	25	24	23	25	24	25	21	15	7	2	3	-0	-1	-4	-7	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss on extinguishment of debt
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-5	-5	-5	-5	0	0	0	0	-	-	-	-	-	-
Total other-than-temporary impairment losses (gains) on securities available for sale
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Less: Unrealized losses (gains) on securities available for sale, recognized in other comprehensive income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Unrealized losses on securities available for sale, recognized in earnings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Gain on remeasurement of equity interest in acquiree
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	0	-
Other (income) expense, net
-9	-14	-16	-8	-4	1	10	15	16	13	-1	-5	-6	6	29	21	28	15	2	9	6	8	8	9	7	6	3	-8	-7	-8	-8	0	0	-0	0	0	0	0	0
Income before income taxes
492	510	454	426	382	365	356	318	341	371	407	395	298	225	64	-17	-61	-67	44	111	167	198	223	225	228	240	233	211	204	192	137	126	144	159	202	178	0	0	0
Provision for income taxes
105	116	129	110	106	106	-31	-12	6	22	163	159	121	91	63	30	14	11	21	45	64	76	85	86	87	92	90	82	80	76	54	49	56	61	79	71	0	0	0
Net income (loss) from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	122	138	138	140	147	142	128	124	116	109	115	0	-	0	0	-	-	-
Net loss from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-6	-1	-5	-5	-6	-6	-12	-12	-9	-6	5	0	-	0	0	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
387	394	325	315	275	259	388	331	334	348	244	236	177	134	1	-47	-76	-79	17	59	97	115	136	133	134	141	135	116	111	107	79	84	99	105	127	110	0	0	0
Net loss attributable to non-controlling interests
1	1	1	0	-0	-0	-0	0	1	1	4	3	2	2	0	-0	-0	-0	-0	-0	-0	-0	0	0	0	0	0	0	-0	-0	-0	-0	-0	-0	-0	-0	0	0	0
Net Income (Loss) Attributable to Parent
385	392	323	315	276	259	388	331	332	347	239	232	174	131	0	-47	-75	-79	18	60	97	115	136	133	134	140	135	116	111	107	79	84	99	106	127	110	0	0	0
Basic earnings (loss) per share:
Continuing operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.34	0.60	0.43	0.16	0.56	0.65	0.46	0.25	0.48	0.47	0.39	0.15	-	0.36	0.51	-	-	-
Discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.08	0.00	0.00	0.00	-0.02	-0.05	-0.01	-0.01	-0.02	-0.12	-0.01	0.03	-	0.01	0.03	-	-	-
Basic earnings per share (in dollars per share)
0.48	1.35	1.71	1.59	0.57	0.40	1.55	1.02	0.33	1.98	0.79	1.01	0.51	0.66	0.70	0.30	-0.03	-0.95	0.10	-0.05	-0.08	0.26	0.60	0.43	0.16	0.53	0.60	0.46	0.24	0.47	0.35	0.37	0.18	0.10	0.38	0.54	0.27	0.39	0.19
Weighted Average Number of Shares Outstanding, Basic
74	75	75	75	74	76	78	78	81	81	80	80	80	80	80	80	80	79	79	79	82	82	81	78	77	77	77	76	76	76	76	80	80	82	84	82	78	76	76
Diluted earnings (loss) per share:
Continuing operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.32	0.57	0.39	0.14	0.50	0.59	0.42	0.23	0.45	0.45	0.38	0.14	-	0.35	0.48	-	-	-
Discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.07	0.00	0.00	0.00	-0.02	-0.04	-0.01	-0.01	-0.01	-0.12	-0.01	0.03	-	0.01	0.03	-	-	-
Diluted earnings per share (in dollars per share)
0.48	1.33	1.69	1.58	0.57	0.41	1.52	1.01	0.32	1.96	0.77	0.99	0.50	0.65	0.69	0.30	-0.03	-0.94	0.09	-0.05	-0.08	0.25	0.57	0.39	0.14	0.49	0.54	0.41	0.22	0.43	0.34	0.37	0.17	0.10	0.36	0.51	0.26	0.35	0.18
Weighted Average Number of Shares Outstanding, Diluted
75	76	75	75	75	77	79	80	82	82	82	82	82	82	81	81	80	79	80	79	82	85	85	86	86	85	85	84	84	82	79	82	83	86	89	87	83	90	90
Other expense (income), net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Total other expense (income), net
-9	-14	-16	-8	-4	1	10	15	16	13	5	-1	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0