Mudrick capital acquisition corp (MUDS)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
Cash Flows from Operating Activities:
Net (loss) income

-2,590

303

740

823

743

626

597

462

-6

-2

Adjustments to reconcile net (loss) income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account

659

904

1,113

1,209

1,152

1,032

913

779

111

0

Increase in promissory note – related party

-

-

-

-

-

-

-

-

-

2

Changes in operating assets and liabilities:
Prepaid income taxes

-95

40

45

9

0

-

-

-

-

-

Prepaid expenses

50

-25

-25

-25

28

-30

-32

18

97

0

Accounts payable and accrued expenses

2,336

297

15

-47

-131

25

57

67

49

0

Income taxes payable

32

0

0

-808

252

206

181

153

13

0

Net cash used in operating activities

-835

-318

-377

-1,225

-316

-143

-43

-113

-153

-0

Cash Flows from Investing Activities:
Cash withdrawn from Trust Account to pay franchise taxes

40

-

-

-

200

-

-

-

-

-

Cash withdrawn from Trust Account for redemption of common stock

144,218

-

-

-

0

-

-

-

-

-

Cash withdrawn from Trust Account to pay franchise and income taxes

-

-

-

-

-

0

0

0

0

-

Investment of cash in Trust Account

-

-

-

-

-

0

0

0

210,080

0

Net cash provided by investing activities

144,258

260

309

1,141

200

0

0

0

-210,080

0

Cash Flows from Financing Activities:
Proceeds from convertible promissory note - related party

600

-

-

-

0

-

-

-

-

-

Redemption of common stock

144,218

-

-

-

0

-

-

-

-

-

Proceeds from issuance of Class B common stock to Sponsor

-

-

-

-

-

-

-

-

-

25

Proceeds from sale of Units, net of underwriting fees paid

-

-

-

-

-

0

0

0

203,840

0

Proceeds from sale of Private Placement Warrants

-

-

-

-

-

0

0

0

7,740

0

Repayment of promissory note - related party

-

-

-

-

-

0

0

0

242

0

Payment of offering costs

-

-

-

-

-

0

0

0

293

0

Net cash used in financing activities

-143,618

0

0

0

0

0

0

0

211,043

25

Net Change in Cash

-195

-58

-68

-84

-116

-143

-43

-113

810

24

Non-Cash investing and financing activities:
Initial classification of common stock subject to possible redemption

-

-

-

-

-

0

6

-6

198,787

0

Change in value of common stock subject to possible redemption

-2,590

303

740

823

743

626

591

468

-6

0

Deferred underwriting fees charged to additional paid in capital

-

-

-

-

-

0

0

0

7,280

0

Deferred offering costs included in accrued offering costs

-

-

-

-

-

-

-

-

-

25

Payment of deferred offering costs and expenses by Sponsor

-

-

-

-

-

0

0

0

240

141