Mudrick capital acquisition corp (MUDS)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
Cash Flows from Operating Activities:
Net (loss) income

-723

2,610

2,934

2,791

2,430

1,679

1,050

0

0

0

Adjustments to reconcile net (loss) income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account

3,886

4,379

4,508

4,307

3,877

2,836

1,804

0

0

0

Increase in promissory note – related party

-

-

-

-

-

-

-

-

-

0

Changes in operating assets and liabilities:
Prepaid income taxes

0

95

0

0

0

-

-

-

-

-

Prepaid expenses

-26

-48

-53

-60

-16

52

82

0

0

0

Accounts payable and accrued expenses

2,601

133

-138

-96

19

200

175

0

0

0

Income taxes payable

-775

-555

-348

-166

795

555

348

0

0

0

Net cash used in operating activities

-2,757

-2,238

-2,062

-1,728

-616

-452

-309

0

0

0

Cash Flows from Investing Activities:
Cash withdrawn from Trust Account to pay franchise taxes

0

-

-

-

0

-

-

-

-

-

Cash withdrawn from Trust Account for redemption of common stock

0

-

-

-

0

-

-

-

-

-

Cash withdrawn from Trust Account to pay franchise and income taxes

-

-

-

-

-

0

0

0

0

-

Investment of cash in Trust Account

-

-

-

-

-

210,080

210,080

0

0

0

Net cash provided by investing activities

145,969

1,910

1,650

1,341

200

-210,080

-210,080

0

0

0

Cash Flows from Financing Activities:
Proceeds from convertible promissory note - related party

0

-

-

-

0

-

-

-

-

-

Redemption of common stock

0

-

-

-

0

-

-

-

-

-

Proceeds from issuance of Class B common stock to Sponsor

-

-

-

-

-

-

-

-

-

0

Proceeds from sale of Units, net of underwriting fees paid

-

-

-

-

-

203,840

203,840

0

0

0

Proceeds from sale of Private Placement Warrants

-

-

-

-

-

7,740

7,740

0

0

0

Repayment of promissory note - related party

-

-

-

-

-

242

242

0

0

0

Payment of offering costs

-

-

-

-

-

293

293

0

0

0

Net cash used in financing activities

-143,618

0

0

0

0

211,043

211,068

0

0

0

Net Change in Cash

-407

-327

-411

-386

-415

511

679

0

0

0

Non-Cash investing and financing activities:
Initial classification of common stock subject to possible redemption

-

-

-

-

-

198,787

198,787

0

0

0

Change in value of common stock subject to possible redemption

-723

2,610

2,934

2,784

2,430

1,680

1,054

0

0

0

Deferred underwriting fees charged to additional paid in capital

-

-

-

-

-

7,280

7,280

0

0

0

Deferred offering costs included in accrued offering costs

-

-

-

-

-

-

-

-

-

0

Payment of deferred offering costs and expenses by Sponsor

-

-

-

-

-

240

381

0

0

0