Murphy oil corporation (MUR)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Dec'08
ASSETS
Current assets
Cash and cash equivalents

407

306

434

326

286

359

947

901

938

964

997

1,058

875

872

753

267

423

283

878

909

981

1,193

674

661

648

750

1,033

974

1,117

947

816

671

936

513

1,278

801

689

535

462

398

299

301

315

507

666

Canadian government securities with maturities greater than 90 days at the date of acquisition

-

-

-

-

-

-

-

-

-

-

-

40

211

111

117

131

146

173

415

395

388

461

460

427

372

374

289

129

215

115

491

470

494

532

493

538

457

616

630

802

895

779

794

584

420

Accounts receivable, less allowance for doubtful accounts of $1,605 in 2020 and 2019

597

426

462

425

349

231

274

258

212

243

267

232

320

357

400

293

521

522

432

542

523

873

970

1,053

1,007

999

1,387

2,083

1,676

1,853

1,639

1,261

1,485

1,554

1,780

1,756

1,858

1,467

1,363

1,324

1,390

1,463

1,164

1,157

1,033

Inventories

68

76

79

86

77

80

94

91

94

105

120

131

129

127

-

-

-

166

-

-

-

242

-

-

-

294

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Crude oil

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11

8

31

-

53

42

38

-

40

38

38

-

189

186

136

226

249

215

243

189

237

258

206

147

209

333

157

128

193

151

98

Finished products

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

126

264

210

266

302

299

190

254

195

420

316

388

404

462

377

384

384

415

315

Materials and supplies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

151

145

134

-

127

166

185

-

259

251

255

-

311

307

282

259

277

248

227

222

205

234

227

226

224

225

218

220

205

207

190

Prepaid expenses

50

40

39

49

45

34

43

42

39

35

39

55

46

63

90

113

132

212

157

114

80

77

86

125

125

83

371

404

390

335

239

211

144

93

113

126

90

88

88

97

91

83

89

131

92

Assets held for sale

88

123

128

1,863

1,879

173

21

21

22

22

23

22

25

27

29

32

263

38

52

279

342

376

735

617

871

943

0

0

5

15

22

-

-

0

78

-

-

-

-

-

-

-

-

-

-

Total current assets

1,212

974

1,144

2,751

2,638

879

1,381

1,315

1,308

1,371

1,447

1,540

1,609

1,559

1,605

1,037

1,698

1,397

2,165

2,499

2,588

3,279

3,287

3,232

3,373

3,508

3,770

4,415

4,098

4,108

4,101

3,443

3,804

3,447

4,460

4,213

3,921

3,550

3,456

3,715

3,485

3,375

3,182

3,192

2,846

Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization of $9,736,196 in 2020 and $9,333,646 in 2019

8,956

9,969

9,931

10,041

8,559

8,432

8,244

8,208

8,207

8,220

8,283

8,164

8,253

8,316

8,440

8,565

9,492

9,818

10,168

12,577

12,480

13,331

14,372

14,196

13,654

13,481

13,543

14,233

13,421

13,011

12,111

11,346

10,922

10,475

10,338

11,062

10,659

10,367

9,846

9,416

9,307

9,065

8,765

8,297

7,727

Operating lease assets

797

598

565

590

618

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

210

129

94

104

124

146

346

370

368

211

406

-

-

365

50

46

45

-

48

48

48

55

60

59

55

61

60

64

64

89

63

64

81

87

75

77

75

80

74

70

54

15

34

38

29

Goodwill

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

38

40

38

40

41

40

42

43

43

42

42

41

40

44

44

42

41

40

42

40

42

39

37

Deferred charges and other assets

29

46

46

47

42

49

54

51

53

57

55

432

409

54

348

311

269

278

293

72

56

62

87

101

95

98

135

135

141

151

145

168

166

173

184

246

258

271

388

375

334

274

288

579

537

Non-current assets held for sale

-

-

0

0

-

1,545

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

35

50

60

302

388

381

0

0

48

208

186

-

-

0

466

-

-

-

-

-

-

-

-

-

-

Assets

11,205

11,718

11,783

13,536

11,983

11,052

10,026

9,945

9,938

9,860

10,192

10,136

10,271

10,295

10,394

9,914

11,460

11,493

12,627

15,149

15,160

16,723

17,845

17,873

17,551

17,509

17,491

18,824

17,751

17,522

16,589

15,000

14,936

14,138

15,491

15,567

14,884

14,233

13,732

13,547

13,169

12,756

12,279

12,109

11,149

LIABILITIES AND EQUITY
Current liabilities
Current maturities of long-term debt

-

-

0

0

0

0

10

9

9

9

9

559

562

569

20

20

19

18

12

14

21

465

39

35

30

26

21

17

0

0

0

0

350

350

349

349

0

0

0

2

0

0

0

0

2

Short-term Debt

-

-

-

500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable

554

602

575

598

475

348

622

632

615

595

584

595

712

784

-

-

-

1,529

-

-

-

-

-

-

2,149

-

-

-

-

2,803

-

-

-

1,941

-

-

-

2,237

-

-

-

1,539

-

-

1,174

Accounts payable and accrued liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

876

843

1,338

-

1,621

1,715

1,900

2,275

2,249

2,257

-

2,158

2,769

3,341

2,890

-

2,918

2,304

2,650

-

2,792

2,600

2,805

-

2,293

2,243

2,003

-

1,733

1,599

-

Income taxes payable

19

19

18

17

15

15

53

91

77

44

57

56

42

13

13

12

13

4

7

19

105

59

145

302

288

222

392

393

365

219

255

246

244

201

321

392

375

358

458

477

447

387

252

310

451

Other taxes payable

13

18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other taxes payable

-

-

27

20

14

17

19

18

19

23

30

38

34

28

-

-

-

38

-

-

-

52

-

-

-

33

-

-

-

172

-

-

-

169

-

-

-

206

-

-

-

165

-

-

152

Operating lease liabilities

109

92

117

128

155

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other accrued liabilities

155

197

176

164

157

177

166

148

140

156

146

105

113

102

-

-

-

75

-

-

-

143

-

-

-

143

-

-

-

162

-

-

-

140

-

-

-

109

-

-

-

88

-

-

107

Liabilities associated with assets held for sale

12

13

18

772

819

286

2

3

3

3

3

2

2

2

3

4

6

7

10

56

148

151

185

255

589

639

0

0

16

47

49

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2

-

-

-

22

-

-

-

17

-

-

-

0

-

-

-

Total current liabilities

864

942

932

2,202

1,638

846

875

903

866

834

831

1,357

1,468

1,502

914

880

1,377

1,674

1,651

1,806

2,176

3,147

2,620

2,850

3,056

3,224

3,184

3,752

3,272

3,409

3,224

2,550

3,245

2,824

3,463

3,343

3,180

2,930

2,751

2,723

2,451

2,181

1,985

1,909

1,888

Long-term debt, including capital lease obligation

2,970

2,803

2,779

4,185

3,110

3,109

2,903

2,897

2,898

2,906

2,908

2,367

2,421

2,422

2,973

2,435

3,409

3,040

3,327

3,264

2,591

2,517

3,986

3,786

3,415

2,936

2,583

3,046

2,507

2,245

1,184

791

249

249

974

1,184

974

939

1,024

1,226

1,231

1,353

1,479

1,531

1,026

Asset retirement obligations

825

825

836

824

783

752

700

693

691

709

747

703

693

681

748

746

823

793

885

844

824

841

897

905

854

852

818

819

745

724

613

627

613

615

566

576

579

555

495

487

502

476

443

422

435

Deferred credits and other liabilities

550

613

551

587

471

624

649

652

661

631

616

623

619

617

621

633

439

438

428

429

421

441

344

331

337

339

485

514

503

516

444

437

426

439

367

388

385

395

384

386

379

379

328

650

642

Non-current operating lease liabilities

702

521

457

468

468

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

193

207

200

168

185

129

130

127

128

159

108

107

109

69

50

46

205

239

306

937

936

1,193

1,519

1,507

1,485

1,466

1,501

1,557

1,547

1,544

1,379

1,289

1,282

1,230

1,230

1,244

1,232

1,212

1,109

1,056

1,052

1,018

1,088

957

878

Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent

-

-

0

0

-

392

-

-

-

-

-

-

-

85

-

-

-

-

-

0

5

8

75

93

96

95

0

0

38

141

127

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Total liabilities

6,107

5,913

5,757

8,437

-

5,854

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity
Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued

0

0

0

0

-

0

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Common Stock, par $1.00, authorized 450,000,000 shares, issued 195,100,628 shares in 2020 and 195,089,269 shares in 2019

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

195

194

194

194

194

194

194

194

194

194

193

193

193

193

193

192

192

191

191

191

191

191

Capital in excess of par value

924

949

941

933

924

979

905

898

891

917

910

903

898

916

921

914

906

910

902

892

880

906

896

886

876

902

894

881

867

873

860

844

833

817

799

788

775

767

737

706

688

680

665

657

631

Retained earnings

6,159

6,614

6,726

5,677

5,627

5,513

5,453

5,402

5,400

5,245

5,575

5,684

5,744

5,729

5,836

5,895

5,953

6,212

6,859

8,515

8,651

8,728

8,414

8,231

8,157

8,058

8,035

8,361

8,018

7,717

8,105

7,939

7,697

7,460

7,628

7,275

7,016

6,800

6,679

6,529

6,305

6,204

5,933

5,792

5,557

Accumulated other comprehensive loss

-701

-574

-562

-549

-580

-609

-537

-575

-544

-462

-425

-529

-602

-628

-571

-536

-552

-704

-621

-429

-465

-170

-17

172

37

172

278

182

294

408

459

329

398

310

272

576

551

449

369

251

381

287

178

15

-87

Treasury stock

1,691

1,717

1,623

1,517

1,217

1,249

1,249

1,249

1,249

1,275

1,275

1,275

1,277

1,296

1,296

1,296

1,296

1,306

1,306

1,306

1,057

1,086

1,086

1,086

962

732

485

485

235

252

2

3

4

4

5

5

5

11

12

12

13

17

18

18

13

Murphy Shareholders' Equity

4,886

5,467

5,676

4,740

4,948

4,829

4,766

4,671

4,692

4,620

4,980

4,977

4,958

4,916

5,085

5,171

5,205

5,306

6,028

7,866

8,204

8,573

8,402

8,398

8,304

8,595

8,918

9,134

9,138

8,942

9,616

9,304

9,119

8,778

8,888

8,829

8,531

8,199

7,966

7,666

7,553

7,346

6,951

6,637

6,278

Noncontrolling interest

212

337

349

358

377

368

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest

5,098

5,804

6,025

5,098

5,326

5,197

-

-

-

4,620

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities and equity

11,205

11,718

11,783

13,536

11,983

11,052

10,026

9,945

9,938

9,860

10,192

10,136

10,271

10,295

10,394

9,914

11,460

11,493

12,627

15,149

15,160

16,723

17,845

17,873

17,551

17,509

17,491

18,824

17,751

17,522

16,589

15,000

14,936

14,138

15,491

15,567

14,884

14,233

13,732

13,547

13,169

12,756

12,279

12,109

11,149