Microvision, inc. (MVIS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Product revenue

-

-

-

12,849

6,452

352

2,300

6,782

4,338

3,850

1,016

License and royalty revenue

-

-

-

1,803

1,165

40

41

-

-

-

-

Contract revenue

-

-

-

109

1,571

1,402

602

1,583

1,279

890

2,817

Development revenue

-

-

-

-

-

1,691

2,909

0

-

-

-

Revenues

8,886

17,607

9,634

14,761

9,188

3,485

5,852

8,365

5,617

4,740

3,833

Operating expenses:
Cost of product revenue

-

-

-

10,320

6,384

228

1,518

6,085

11,640

15,779

2,363

Cost of contract revenue

-

-

-

54

796

816

283

839

1,425

443

1,531

Total cost of revenue

8,564

10,638

9,862

10,374

7,180

1,044

1,801

6,924

13,065

16,222

3,894

Gross profit

322

6,969

-228

4,387

2,008

2,441

4,051

1,441

-7,448

-11,482

-61

Research and development expense

18,661

24,666

15,096

12,134

8,680

9,067

10,544

12,851

15,279

21,600

24,577

Sales, marketing, general and administrative expense

8,133

9,523

10,156

8,743

7,879

7,005

8,757

11,252

13,314

15,252

14,540

Impairment of intangible assets

-

-

-

-

-

-

-

284

-

-

-

Gain on disposal of fixed assets

-

-

-

-

-

-

-

79

11

0

0

Gain on sale of previously reserved inventory

-

-

-

32

1

463

156

-

-

-

-

Gain on sale of previously reserved inventory

-

-

-

-

-

-

-

-212

-

-

-

Total operating expenses

26,794

34,189

25,252

20,845

16,558

15,609

19,145

24,096

28,582

36,852

39,117

Loss from operations

-26,472

-27,220

-25,480

-16,458

-14,550

-13,168

-15,094

-22,655

-36,030

-48,334

-39,178

Interest income

-

-

-

-

-

-

-

-

-

112

212

Interest expense

-

-

-

-

-

-

-

-

-

62

68

Realized loss on sale of investment securities

-

-

-

-

-

-

-

-

-

-127

0

Gain (loss) on derivative instruments, net

-

-

-

-

-

-

-

-

-

842

-506

Other expenses, net

-

-

-

-

-

-

-

38

-222

-109

-11

Loss on warrant exchange

-

-

-

-

-

-4,967

1,900

0

-

-

-

Other expense, net

-11

-30

-6

-14

8

15

-

-

-

-

-

Other income, net

-

-

-

-

-

-

16

-

-

-

-

Net loss

-26,483

-27,250

-25,486

-16,472

-14,542

-18,120

-13,178

-22,693

-35,808

-47,460

-39,529

Weighted-average shares outstanding - basic

-

-

-

-

-

-

-

21,595

13,919

11,379

9,220

Net loss per share - basic and diluted

-0.24

-0.31

-0.35

-

-

-

-

-1.05

-2.57

-4.17

-4.29

Net loss per share - basic and diluted

-

-

-

-0.32

-0.31

-0.44

-0.47

-

-

-

-

Weighted-average shares outstanding - basic and diluted

111,297

86,983

72,786

51,958

46,540

41,599

28,025

-

-

-

-

Product revenue
Revenue from Contract with Customer, Including Assessed Tax

5,345

0

2,300

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

6,692

5,468

4,359

-

-

-

-

-

-

-

-

License and royalty
Revenue from Contract with Customer, Including Assessed Tax

99

10,011

350

-

-

-

-

-

-

-

-

Contract
Revenue from Contract with Customer, Including Assessed Tax

3,442

7,596

6,984

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

1,872

5,170

5,503

-

-

-

-

-

-

-

-