Magnachip semiconductor corp (MX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Net sales

792,195

750,898

679,672

687,969

633,712

698,218

734,177

807,336

743,130

770,405

Cost of sales

611,584

552,802

491,779

531,743

-

-

-

-

-

-

Cost of sales

-

-

-

-

498,848

545,356

579,109

564,089

543,596

526,847

Gross profit

180,611

198,096

187,893

156,226

134,864

152,862

155,068

243,247

199,534

243,558

Operating expenses
Selling, general and administrative expenses

71,637

72,639

81,775

83,549

94,378

126,954

85,767

82,677

70,223

66,640

Research and development expenses

75,356

78,039

70,523

72,180

83,420

92,765

87,862

76,255

76,589

83,524

Restructuring and other charges (gains)

9,195

-

-17,010

-

-

-

-

-

-

-

Early termination charges

-

-

13,369

-

-

-

-

-

-

-

Restructuring and impairment charges (gain)

-

-

-

-

-

10,269

8,207

-

3,599

2,003

Restructuring and other charges

-

-

-

6,480

-

-

-

-

-

-

Early termination charges

-

-

-

4,240

-

-

-

-

-

-

Total operating expenses

156,188

150,678

148,657

153,489

177,798

229,988

181,836

158,932

-

-

Special expense for IPO incentive

-

-

-

-

-

-

-

-

12,146

-

Operating income (loss)

24,423

47,418

39,236

2,737

-42,934

-77,126

-26,768

84,315

36,977

91,391

Interest expense

-22,627

-22,282

-21,559

-16,238

-16,268

-16,833

-21,096

-22,600

-24,984

-

Foreign currency loss, net

-21,813

-24,445

65,516

-15,360

-42,531

-24,650

16,837

57,280

-11,348

-

Loss on early extinguishment of long-term borrowings, net

-42

-206

-

-

-

-

-32,812

-

-5,459

-

Interest expense, net

-

-

-

-

-

-

-

-

-

22,899

Foreign currency gain (loss), net

-

-

-

-

-

-

-

-

-

14,724

Other income, net

2,980

264

2,898

2,990

1,779

2,900

3,606

3,890

1,628

-706

Net other income (expenses)

-

-

-

-

-

-

-

-

-40,163

-8,881

Loss from continuing operations before income tax expense

-17,079

749

86,091

-25,871

-99,954

-115,709

-60,233

122,885

-3,186

-

Income (loss) before income taxes

-

-

-

-

-

-

-

-

-

82,510

Income tax expense

4,747

4,649

1,155

3,744

-15,087

1,523

3,970

12,847

8,115

8,390

Net loss

-21,826

-3,900

84,936

-29,615

-84,867

-117,232

-64,203

110,038

-11,301

74,120

Earnings (loss) per common share—
Total

-

-

-

-

-

-3.44

-1.82

-

-

-

Basic

-0.64

-0.11

2.50

-0.85

-2.47

-

-

3.01

-0.29

1.96

Diluted

-0.64

-0.11

2.02

-0.85

-2.47

-

-

2.93

-0.29

1.89

Weighted average number of shares—
Weighted average number of shares – basic and diluted

-

-

-

-

-

34,055

35,232

-

-

-

Basic

34,321

34,469

33,943

34,833

34,380

-

-

36,567

38,775

37,836

Diluted

34,321

34,469

44,755

34,833

34,380

-

-

37,533

38,775

39,144