Maxlinear inc. (MXL)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net revenue

317,180

384,997

420,318

387,832

300,360

133,112

119,646

97,728

71,937

68,701

51,350

Cost of net revenue

149,495

176,223

212,355

157,842

144,937

51,154

46,683

37,082

26,690

21,560

17,047

Gross profit

167,685

208,774

207,963

229,990

155,423

81,958

72,963

60,646

45,247

47,141

34,303

Operating expenses:
Research and development

98,344

120,046

112,279

97,745

85,405

56,625

53,132

46,458

40,157

27,725

19,790

Selling, general and administrative

88,762

101,789

105,831

64,454

77,981

34,191

32,181

27,254

20,216

15,912

9,921

Impairment losses

0

2,200

2,000

1,300

-

0

0

-

-

-

-

Restructuring charges

2,636

3,838

9,524

3,432

14,086

0

0

-

-

-

-

Total operating expenses

189,742

227,871

229,634

166,931

199,072

90,816

85,313

73,712

60,373

43,637

29,711

Loss from operations

-22,057

-19,097

-21,671

63,059

-43,649

-8,858

-12,350

-13,066

-15,126

3,504

4,592

Interest income

775

78

274

572

275

236

222

282

292

326

51

Interest expense

11,133

14,255

10,378

104

100

-

-

53

69

29

52

Other income (expense), net

-69

422

-2,223

163

568

-123

-203

-74

-128

-58

-32

Total interest and other income (expense), net

-10,427

-13,755

-12,327

631

743

-

-

-

-

-

-

Loss before income taxes

-32,484

-32,852

-33,998

63,690

-42,906

-8,745

-12,331

-12,911

-15,031

3,743

4,559

Income tax benefit

-12,586

-6,653

-24,811

2,398

-575

-1,704

402

341

6,993

-6,371

230

Net loss

-19,898

-26,199

-9,187

61,292

-42,331

-7,041

-12,733

-13,252

-22,024

10,114

4,329

Net loss per share:
Net income allocable to preferred stockholders

-

-

-

-

-

-

-

-

-

1,215

3,691

Net income (loss) attributable to common stockholders

-

-

-

-

-

-

-

-

-

8,899

638

Basic (usd per share)

-0.28

-0.38

-0.14

0.96

-0.79

-0.19

-0.37

-0.40

-0.68

0.33

0.06

Diluted (usd per share)

-0.28

-0.38

-0.14

0.91

-0.79

-0.19

-0.37

-0.40

-0.68

0.30

0.06

Shares used to compute net loss per share:
Basic (shares)

71,005

68,490

66,252

63,781

53,378

36,472

34,012

33,198

32,573

26,743

10,129

Diluted (shares)

71,005

68,490

66,252

67,653

53,378

36,472

34,012

33,198

32,573

29,478

11,512