Myers industries inc (MYE)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales

498,833

515,698

537,268

547,007

553,282

566,735

568,453

568,347

563,039

547,043

513,318

510,881

519,746

534,379

536,674

545,659

565,877

571,020

620,615

641,063

629,512

623,649

540,066

519,399

520,238

584,733

478,437

534,285

561,763

545,572

769,729

762,771

758,936

755,654

750,150

735,724

0

0

0

Cost of sales

330,597

344,386

363,091

370,325

375,545

387,442

392,999

395,841

400,232

389,590

360,849

361,637

364,258

372,481

370,211

373,428

387,601

395,158

445,876

468,049

464,547

462,370

391,792

368,568

366,931

415,179

326,785

372,422

397,544

381,673

559,743

557,725

556,760

557,385

562,299

561,711

0

0

0

Gross profit

168,236

171,312

174,177

176,682

177,737

179,293

175,454

172,506

162,807

157,453

152,469

149,244

155,488

161,898

166,463

172,231

178,276

175,862

174,739

173,014

164,965

161,279

148,274

150,831

153,307

169,554

151,652

161,863

164,219

163,899

209,986

205,046

202,176

198,269

187,851

174,013

0

0

0

Selling, general and administrative expenses

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

0

0

Gain on disposal of fixed assets

-36

0

-1

-208

-329

8

-434

2,549

2,968

3,482

3,697

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges

0

916

916

916

1,224

308

308

852

0

-

0

0

-

1,329

9,874

9,874

8,545

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of notes receivable

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expenses

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

50,346

37,266

35,493

1,594

4,523

6,327

3,297

35,937

28,794

24,888

32,966

29,151

34,349

27,362

20,762

20,354

28,930

34,517

34,163

28,907

20,451

22,618

23,677

38,620

39,955

44,316

47,775

45,282

42,653

46,526

46,990

44,477

43,158

38,409

34,594

27,326

0

0

0

Interest
Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,662

7,308

5,784

5,236

4,744

4,325

4,406

4,341

4,330

4,397

4,467

4,566

4,722

5,376

5,963

0

0

0

Interest expense, net

-4,103

-4,083

-4,162

-4,052

-4,348

-4,938

-5,299

-6,254

-6,801

-7,292

-8,384

-8,561

-8,754

-8,643

-8,198

-7,912

-8,326

-9,009

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes

46,243

33,183

31,331

-2,458

175

1,389

-3,890

27,795

20,105

15,708

24,582

20,590

25,595

18,719

12,564

12,442

20,604

25,508

24,618

18,454

10,798

14,083

16,582

33,049

34,932

39,785

43,450

40,876

38,312

42,196

42,593

40,010

38,592

33,687

29,218

21,363

0

0

0

Income tax expense

11,945

8,968

9,737

2,304

2,935

3,037

-937

6,528

4,964

4,864

7,007

5,674

7,477

7,395

6,499

6,170

9,091

8,037

8,951

7,036

3,978

5,122

4,815

10,805

11,610

13,343

16,235

14,724

13,907

15,689

15,240

11,239

10,821

9,182

7,408

7,866

0

0

0

Income from continuing operations

34,298

24,215

21,594

-4,762

-2,760

-1,648

-2,953

21,267

15,141

10,844

17,575

14,916

18,118

11,324

6,065

6,272

11,513

17,471

15,667

11,418

6,820

8,961

14,331

25,354

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net of income tax

-9

118

-661

-663

-663

-1,701

-20,987

-20,811

-21,300

-20,733

-10,669

-10,853

-10,554

-10,267

-2,779

-3,067

-2,383

291

-11,043

-9,870

-10,942

-17,642

-4,157

-4,125

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Net income

34,289

24,333

20,933

-5,425

-3,423

-3,349

-23,940

456

-6,159

-9,889

6,906

4,063

7,564

1,057

3,286

3,205

9,130

17,762

4,624

1,548

-4,122

-8,681

7,005

16,236

18,799

26,002

31,206

30,514

27,860

29,962

27,353

28,771

27,771

24,505

21,810

13,497

0

0

0

Income per common share from continuing operations:
Basic

0.47

0.15

0.15

0.19

0.19

0.04

-0.60

0.26

0.25

0.06

0.10

0.08

0.12

0.29

0.01

0.19

-0.11

0.12

0.02

0.35

0.08

0.05

-0.11

0.20

0.14

-

0.20

0.22

-

-

-

-

-

-

-

-

-

-

-

Diluted

0.47

0.16

0.15

0.18

0.19

0.04

-0.60

0.26

0.25

0.06

0.10

0.08

0.11

0.29

0.01

0.19

-0.11

0.11

0.02

0.35

0.08

0.05

-0.11

0.19

0.14

-

0.20

0.22

-

-

-

-

-

-

-

-

-

-

-

Income (loss) per common share from discontinued operations:
Basic

0.00

0.00

0.00

0.00

0.00

-0.02

0.00

0.00

-0.03

-0.67

0.01

-0.01

-0.02

-0.34

0.00

-0.01

0.00

-0.08

-0.01

0.02

0.08

-0.43

0.02

-0.02

-0.12

-

-0.01

0.03

-

-

-

-

-

-

-

-

-

-

-

Diluted

0.00

0.00

0.00

0.00

0.00

-0.02

0.00

0.00

-0.03

-0.67

0.01

-0.01

-0.01

-0.34

0.00

-0.01

0.00

-0.08

-0.01

0.02

0.08

-0.42

0.02

-0.02

-0.12

-

-0.01

0.03

-

-

-

-

-

-

-

-

-

-

-

Net income per common share:
Comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

Basic

0.47

0.15

0.15

0.19

0.19

0.02

-0.60

0.26

0.22

-0.61

0.11

0.07

0.10

-0.05

0.01

0.18

-0.11

0.04

0.01

0.37

0.16

-0.38

-0.09

0.18

0.02

0.09

0.19

0.25

0.24

0.25

0.17

0.17

0.30

0.18

0.21

0.13

0.19

-

-

Diluted

0.47

0.16

0.15

0.18

0.19

0.02

-0.60

0.26

0.22

-0.61

0.11

0.07

0.10

-0.05

0.01

0.18

-0.11

0.03

0.01

0.37

0.16

-0.37

-0.09

0.17

0.02

0.09

0.19

0.25

0.23

0.25

0.17

0.17

0.29

0.18

0.21

0.13

0.19

-

-

Net income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.09

-0.03

Dividends declared per share

-

-

-

-

-

-

-

-

-

0.12

0.14

0.14

0.14

0.12

0.14

0.14

0.14

0.12

0.14

0.14

0.14

0.13

0.13

0.13

0.13

0.09

0.09

0.09

0.09

0.08

0.08

0.08

0.08

0.07

0.07

0.07

0.07

0.06

0.06