Mylan n.v. (MYL)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14
Revenues:
Net sales

11,497

11,370

11,242

11,141

11,078

11,268

11,423

11,552

11,723

11,760

11,791

11,865

11,478

10,967

10,220

9,867

9,684

9,362

8,945

8,338

7,798

7,646

0

0

0

Revenues

11,624

11,500

11,387

11,288

11,244

11,433

11,594

11,718

11,872

11,907

11,936

12,006

11,605

11,076

10,299

9,937

9,748

9,429

9,021

8,410

7,875

7,719

0

0

0

Cost of sales

7,625

7,602

7,561

7,495

7,422

7,432

7,313

7,299

7,190

7,124

7,113

7,077

6,730

6,379

5,875

5,481

5,455

5,213

4,898

4,590

4,255

4,191

0

0

0

Gross profit

3,998

3,897

3,825

3,792

3,822

4,001

4,280

4,419

4,682

4,783

4,823

4,928

4,875

4,697

4,424

4,456

4,293

4,216

4,122

3,819

3,620

3,528

0

0

0

Operating expenses:
Research and development

581

639

636

613

672

704

758

796

770

783

775

792

790

826

791

766

755

671

663

646

633

581

0

0

0

Selling, general and administrative

2,561

2,563

2,542

2,486

2,441

2,441

2,468

2,555

2,552

2,575

2,626

2,619

2,580

2,498

2,383

2,264

2,246

2,180

2,010

1,891

1,731

1,625

0

0

0

Litigation settlements and other contingencies, net

20

21

29

-2

65

49

37

2

5

13

-90

-633

-683

-672

-439

115

116

97

60

41

17

32

0

0

0

Other operating (income) expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Total operating expenses

3,122

3,182

3,149

3,102

3,048

3,096

3,188

3,349

3,317

3,345

3,492

4,044

4,053

3,997

3,614

2,915

2,885

2,755

2,693

2,496

2,347

2,175

0

0

0

Earnings from operations

876

715

676

690

773

905

1,092

1,070

1,365

1,437

1,331

884

821

699

809

1,541

1,407

1,460

1,429

1,323

1,272

1,352

0

0

0

Interest expense

506

517

526

533

541

542

535

531

528

534

556

568

522

454

375

326

330

339

350

339

330

333

0

0

0

Other expense, net

-70

-43

-53

-54

-58

-64

-8

-3

4

0

25

-19

-124

-122

-318

-319

-203

-206

-109

-57

-58

-44

0

0

0

Earnings before income taxes

299

154

96

102

173

298

548

535

841

903

800

295

174

121

115

895

873

915

969

927

884

974

0

0

0

Income tax (benefit) provision

237

137

48

68

-67

-54

2

78

125

207

-68

-365

-358

-358

-142

90

68

67

125

12

11

41

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

34

-

-

-

457

716

696

0

0

0

-

0

-

-

-

0

0

-

933

0

0

0

Other comprehensive (loss) earnings, before tax:
Net earnings attributable to the noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

3

0

0

0

Net Income (Loss) Available to Common Stockholders, Basic

0

-

0

0

0

-

0

0

0

-

0

0

0

-

257

805

804

847

842

912

870

929

0

0

0

Earnings (Loss) per ordinary share:
Basic (in USD per share)

0.04

0.04

0.37

-0.33

-0.05

0.11

0.34

0.07

0.17

0.45

0.17

0.56

0.12

0.81

-0.23

0.33

0.03

0.45

0.87

0.34

0.14

0.51

1.33

0.34

0.31

Diluted (in USD per share)

0.04

0.04

0.37

-0.33

-0.05

0.10

0.34

0.07

0.17

0.47

0.16

0.55

0.12

0.79

-0.23

0.33

0.03

0.42

0.83

0.32

0.13

0.47

1.26

0.32

0.29

Weighted average ordinary shares outstanding:
Basic

516

516

516

515

515

514

514

514

514

533

535

535

534

534

523

504

489

490

490

490

418

374

374

373

372

Diluted

517

519

516

515

515

516

516

516

516

535

537

537

536

539

523

509

509

509

514

521

443

400

397

397

396

Other Revenues
Revenues

126

130

144

146

166

165

171

166

149

147

144

141

126

109

79

70

64

66

75

71

77

73

0

0

0