Myomo, inc. (MYO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16
Revenue

3,837

2,444

-

-

Revenue

-

-

1,558

1,103

Cost of revenue

917

728

505

282

Gross profit

2,920

1,715

1,053

821

Operating expenses:
Research and development

2,160

1,838

1,751

1,120

Selling, general and administrative

11,554

10,405

5,849

2,975

Total operating expenses

13,715

12,244

7,601

4,096

Loss from operations

-10,795

-10,528

-6,548

-3,275

Other expense (income)
Change in fair value of derivative liabilities

-194

-36

116

-

Debt discount on convertible notes

-

-

5,172

-

Interest (income) expense and other expense, net

-1

-175

-358

-342

Non-cash interest expense, debt discount

113

-

-

-

Loss on extinguishment of debt

-

-

-135

-

Total other expense (income)

81

211

-5,549

-342

Net loss

-10,713

-10,316

-12,097

-3,617

Deemed dividend – accreted preferred stock

-

-

274

108

Cumulative dividend to Series B-1 preferred stockholders

-

-

287

658

Net loss attributable to common stockholders

-

-

-12,659

-4,384

Weighted average number of common shares outstanding:
Basic and diluted

553

409

4,317

1,060

Net loss per share attributable to common stockholders
Basic and diluted

-19.35

-25.18

-2.93

-4.13