Delta technology holdings ltd (MYT)
CashFlow / Yearly
Jun'18Jun'17Jun'16Jun'15Jun'14Oct'13Oct'12
Cash flows from operating activities:
Net loss

-82,889

-28,427

-6,755

1,406

6,828

-3,429

-4

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Accretion of discount on investments held in trust

-

-

-

-

-

14

0

Change in fair value of warrants

-205

-531

-6,856

7,906

0

3,230

0

Share based compensation expenses

872

2,418

0

0

-

-

-

Change in fair value of convertible bonds

-

-

-

-

-156

-

-

Depreciation of property and equipment

4,574

3,760

5,883

6,452

4,816

-

-

Amortization of land use rights

50

48

67

79

41

-

-

Gain on disposals of property, plant and equipment

0

417

90

14

113

-

-

Gain on disposals of a subsidiary

0

0

435

1,178

0

-

-

Deferred income taxes

0

0

-26

848

822

-

-

Allowance for doubtful accounts

77,703

23,950

7,509

1,199

177

-

-

Allowance for Obsolescence stock

105

1,211

423

0

0

-

-

Impairment losses recognized on plant and equipment

0

0

-2,599

0

0

-

-

Changes in assets and liabilities, net of effects of acquisitions and disposals:
Trade and other receivables

7,193

-8,355

7,101

46,117

16,343

-

-

Inventories

-244

743

-2,671

-4,290

191

-

-

Trade and other payables

8,169

-7,612

-20,539

9,384

8,428

-

-

Advances from customers

-4,609

-1,671

4,169

454

-665

-

-

Income tax payables

0

0

-675

147

-91

-

-

Prepaid expenses and other current assets

-

-

-

-

-

69

0

Accrued liabilities

-

-

-

-

-

59

0

Net cash (used in) provided by operating activities

-

-

-

-

3,865

-223

-4

Net cash (used in) provided by operating activities

-3,178

343

-19,158

-15,139

-

-

-

Cash flows from investing activities:
Acquisitions of - Land use rights

0

0

0

5

478

-

-

Acquisitions of - Property, plant and equipment and construction in progress

1,373

893

929

4,154

23,957

-

-

Proceeds on the disposals of property and equipment

-252

-932

1,516

-

-

-

-

Proceeds on the disposals of property and equipment

-

-

-

8,829

359

-

-

Proceeds from disposal of a subsidiary

-

-

-

10,518

0

-

-

Proceeds on the disposal of land use rights

0

0

1,535

-

-

-

-

Purchases of restricted investments and cash equivalents held in Trust Account

-

-

-

-

-

83,211

0

Proceeds from maturity of restricted investments and cash equivalents held in Trust Account

-

-

-

-

-

41,611

0

Net cash provided by (used in) investing activities

-

-

-

-

-24,076

-41,600

0

Net cash provided by (used in) investing activities

-1,121

38

-910

15,187

-

-

-

Cash flows from financing activities:
Cash received from share issuance

1,176

0

0

5,210

0

-

-

Proceeds from bank borrowings and other loans

28,256

0

115,610

52,751

129,232

-

-

Repayment of bank borrowings and other loans

28,959

462

121,283

60,142

108,797

-

-

Due to a shareholder

-

-

-

-2,844

2,857

-

-

Change in restricted cash

-13

-74

-24,351

3,680

-2,011

-

-

Proceeds from sale of shares to initial shareholders

-

-

-

-

-

0

25

Proceeds from Public Offering, net of offering costs

-

-

-

-

-

39,016

0

Proceeds from note payable to an affiliate

-

-

-

-

-

-322

322

Payment of deferred offering costs

-

-

-

-

-

145

309

Proceeds from Warrant Offering

-

-

-

-

-

3,375

0

Proceeds from Sale of Class A Shares to Underwriter

-

-

-

-

-

2

0

Net cash (used in) provided by financing activities

-

-

-

-

25,303

41,926

37

Net cash provided by (used in) financing activities

486

-388

18,678

-8,705

-

-

-

Effect of exchange rate changes on cash

4,787

-12

1,236

-170

6

-

-

Increase (decrease) in cash and cash equivalents

974

-18

-154

-8,828

5,099

103

32

Supplemental disclosures of cash flow information:
Interest paid

1,388

3,254

3,710

5,295

-

-

-

Interest paid

-

-

-

-

2,240

-

-

Tax paid

0

0

1,207

2,693

5,109

-

-

Major non-cash transactions:
Issuance shares for professional service

872

2,418

0

0

-

-

-

Warrant exercise

0

0

0

0

0

-

-

Accrual of deferred offering costs

-

-

-

-

-

0

32