Natural alternatives international inc (NAII)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11
Net sales

138,290

132,437

-

-

-

-

-

-

-

Net sales

-

-

121,946

-

-

-

-

-

-

Cost of goods sold

114,715

106,117

95,742

-

-

-

-

-

-

Net sales

-

-

-

114,201

79,508

73,942

62,797

72,822

55,882

Cost of goods sold

-

-

-

88,943

65,169

61,204

50,661

57,371

45,253

Gross profit

23,575

26,320

26,204

25,258

14,339

12,738

12,136

15,451

10,629

Total selling, general and administrative

17,614

16,787

16,502

13,000

10,180

9,961

9,983

9,251

8,304

(Loss) income from operations

5,961

9,533

9,702

12,258

4,159

2,777

2,153

6,200

2,325

Other (expense) income:
Interest income

1,868

1,085

459

131

36

34

45

19

17

Interest expense

-29

-9

-3

2

-12

-

-

-

-

Interest expense

-

-

-

-

-

11

19

105

58

Foreign exchange (loss) gain

148

18

-28

-425

127

-29

-86

107

-9

Other, net

5

-14

-19

1,606

-3

-103

-

21

75

Total other (expense) income

1,992

1,080

409

1,314

148

-109

-60

42

25

(Loss) income before income taxes

7,953

10,613

10,111

13,572

4,307

2,668

2,093

6,242

2,350

(Benefit) provision for income taxes

1,412

5,562

2,876

4,026

961

674

523

2,084

-2,736

Net (loss) income

6,541

5,051

7,235

9,546

3,346

1,994

1,570

4,158

5,086

Change in minimum pension liability, net of tax

104

-104

-284

132

141

20

95

-17

-

Change in minimum pension liability, net of tax

-

-

-

-

-

-

-

-

-21

Unrealized gain (loss) resulting from change in fair value of derivative instruments, net of tax

974

223

-509

218

-156

-19

-434

447

29

Comprehensive (loss) income

7,411

5,378

7,010

9,632

3,049

1,955

1,041

4,622

5,136

Net (loss) income per common share:
Basic (in dollars per share)

0.96

0.76

1.10

1.46

0.50

0.29

0.23

0.60

0.72

Diluted (in dollars per share)

0.92

0.73

1.09

1.44

0.49

0.29

0.23

0.59

0.71

Weighted average common shares outstanding
Basic (in shares)

6,809

6,640

6,576

6,523

6,753

6,820

6,869

6,978

7,110

Diluted (in shares)

7,097

6,886

6,655

6,640

6,806

6,864

6,884

6,988

7,117