NOBLE ENERGY, INC. NBL Income Statement

Noble energy, inc. (NBL)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10	Dec'09	Dec'08	Dec'07
Revenues
Revenue from Sales
4,438	4,986	4,256	3,491	-	-	-	-	-	-	-	-	-
Income from Equity Method Investees and Other
-	-	-	-	90	170	206	186	193	118	84	174	211
Other Revenues
-	-	-	-	-	-	-	-	32	72	169	76	95
Total
-	-	-	-	3,183	5,115	5,015	4,223	3,404	2,713	2,313	3,901	3,272
Costs and Expenses
Production Expense
1,137	1,197	1,141	1,100	996	945	844	673	558	515	525	594	488
Exploration Expense
202	129	188	925	488	498	415	409	277	242	144	217	219
Depreciation, Depletion and Amortization
2,197	1,934	2,053	2,454	2,131	1,759	1,568	1,370	878	819	816	791	736
General and Administrative
416	385	415	399	396	503	433	384	339	273	237	236	206
Cost of Purchased Oil and Gas
431	296	0	-	-	-	-	-	-	-	-	-	-
Asset Impairments
1,200	206	70	92	533	500	86	104	757	144	604	294	4
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal
0	843	326	238	-	-	-	-	-	-	-	-	-
Gain on Divestitures
-	-	-	-	-	-	-	154	25	113	22	5	-
Goodwill impairment
0	1,281	0	0	779	0	0	-	-	-	-	-	-
Other Operating Expense, Net
-214	-50	-138	-135	-332	8	13	25	86	64	67	139	124
Firm Transportation Exit Cost
0	0	-2,379	0	0	-	-	-	-	-	-	-	-
Total
5,757	4,635	6,058	4,867	5,655	4,197	3,359	2,811	2,870	1,944	2,371	2,266	1,777
Operating Expense
-1,319	351	-1,802	-1,376	-2,472	918	1,656	1,412	534	769	-58	1,635	1,495
Other (Income) Expense
(Gain) Loss on Commodity Derivative Instruments
-143	63	63	-139	501	976	-133	75	42	157	-110	-440	-2
Gain (Loss) on Extinguishment of Debt
-44	-8	-98	80	0	-	-	-	-	-	-	-	-
Interest, Net of Amount Capitalized
260	282	354	328	263	210	158	125	65	72	84	-69	-113
Other Non-Operating (Income) Expense , Net
-10	16	0	-9	15	26	-21	-6	-9	-6	-12	-55	16
Total
-457	-211	-389	-396	253	792	-312	-56	-32	79	-206	426	-127
Loss Before Income Taxes
-1,776	140	-2,191	-1,772	-2,219	1,710	1,344	1,356	502	848	-264	2,061	1,368
Income Tax Benefit
-343	126	-1,141	-787	222	496	437	391	90	217	-133	711	424
Income (Loss) from Continuing Operations
-	-	-	-	-	1,214	907	965	412	631	-	-	-
Net Loss and Comprehensive Loss Including Noncontrolling Interests
-1,433	14	-1,050	-985	-2,441	1,214	-	-	-	-	-	-	-
Less: Net (Loss) Income and Comprehensive (Loss) Income Attributable to Noncontrolling Interests
79	80	68	13	0	0	-	-	-	-	-	-	-
Discontinued Operations, Net of Tax
-	-	-	-	-	-	71	62	41	94	-	-	-
Net Loss and Comprehensive Loss Attributable to Noble Energy
-1,512	-66	-1,118	-998	-2,441	1,214	978	1,027	453	725	-131	1,350	944
Net Loss Attributable to Noble Energy Common Shareholders per Share
Basic and Diluted ($ per share)
-3.16	-0.14	-2.38	-2.32	-6.07	-	-	-	-	-	-	-	-
Weighted Average Number of Common Shares Outstanding
Income (loss) from Continuing Operations (in dollars per share)
-	-	-	-	-	-	2.53	2.71	1.17	3.61	-	-	-
Discontinued Operations, Net of Tax (in dollars per share)
-	-	-	-	-	-	0.19	0.18	0.11	0.54	-	-	-
Basic ($ per share)
-	-	-	-	-	3.36	2.72	2.89	1.28	4.15	-0.75	7.83	5.52
Income (loss) from Continuing Operations (in dollars per share)
-	-	-	-	-	-	2.50	2.68	1.15	3.56	-	-	-
Discontinued Operations, Net of Tax (in dollars per share)
-	-	-	-	-	-	0.19	0.18	0.12	0.54	-	-	-
Diluted ($ per share)
-	-	-	-	-	3.27	2.69	2.86	1.27	4.10	-0.75	7.58	5.45
Weighted Average Number of Shares Outstanding
Basic and Diluted (in shares)
478	483	469	430	402	-	-	-	-	-	-	-	-
Basic (in shares)
-	-	-	-	-	361	359	356	353	175	173	173	171
Diluted (in shares)
-	-	-	-	-	367	363	359	357	177	173	176	173
Oil, NGL and Gas Sales
Revenue from Sales
3,904	4,461	4,060	3,389	3,093	4,945	4,809	4,037	3,179	2,523	2,060	3,651	2,966
Sales of Purchased Oil and Gas
Revenue from Sales
389	275	0	-	-	-	-	-	-	-	-	-	-
Cost of Purchased Oil and Gas
85	108	0	-	-	-	-	-	-	-	-	-	-
Other Revenue
Revenue from Sales
145	250	196	102	-	-	-	-	-	-	-	-	-